XML 62 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information - Subsidiary Guarantees (Subsidiary Guarantee [Member])
3 Months Ended
Sep. 29, 2012
Subsidiary Guarantee [Member]
 
Supplemental Guarantor Information - Subsidiary Guarantees [Line Items]  
Supplemental Guarantor Information - Subsidiary Guarantees

14.  SUPPLEMENTAL GUARANTOR INFORMATION – SUBSIDIARY GUARANTEES 

 

On January 19, 2011, the wholly-owned United States Broadline (U.S. Broadline) subsidiaries of Sysco Corporation entered into full and unconditional guarantees of all outstanding senior notes and debentures of Sysco Corporation.   As of September 29, 2012, Sysco had a total of $2,975.0 million in senior notes and debentures outstanding that are covered by these guarantees. 

 

The following condensed consolidating financial statements present separately the financial position, comprehensive income and cash flows of the parent issuer (Sysco Corporation), the guarantors  (the majority of the company’s U.S. Broadline subsidiaries), and all other nonguarantor subsidiaries of Sysco (Other Non-Guarantor Subsidiaries) on a combined basis with eliminating entries.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

 

Sept. 29, 2012

 

Sysco

 

U.S. 

Broadline  

Subsidiaries

 

Other 

Non-Guarantor 

Subsidiaries

 

Eliminations

 

Consolidated 

Totals

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

Current assets

$

411,095 

 

$

3,970,191 

 

$

1,952,364 

 

$

 -

 

$

6,333,650 

Investment in subsidiaries

 

10,609,447 

 

 

 -

 

 

 -

 

 

(10,609,447)

 

 

 -

Plant and equipment,  net

 

626,429 

 

 

2,010,057 

 

 

1,314,182 

 

 

 -

 

 

3,950,668 

Other assets

 

341,778 

 

 

502,823 

 

 

1,358,914 

 

 

 -

 

 

2,203,515 

Total assets

$

11,988,749 

 

$

6,483,071 

 

$

4,625,460 

 

$

(10,609,447)

 

$

12,487,833 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

$

640,071 

 

$

978,653 

 

$

1,984,150 

 

$

 -

 

$

3,602,874 

Intercompany payables (receivables)

 

3,106,736 

 

 

(3,280,070)

 

 

173,334 

 

 

 -

 

 

 -

Long-term debt

 

2,714,267 

 

 

25,482 

 

 

25,104 

 

 

 -

 

 

2,764,853 

Other liabilities

 

840,402 

 

 

286,330 

 

 

99,193 

 

 

 -

 

 

1,225,925 

Shareholders’ equity  

 

4,687,273 

 

 

8,472,676 

 

 

2,343,679 

 

 

(10,609,447)

 

 

4,894,181 

Total liabilities and  shareholders’ equity

$

11,988,749 

 

$

6,483,071 

 

$

4,625,460 

 

$

(10,609,447)

 

$

12,487,833 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

 

Jun. 30, 2012

 

Sysco

 

U.S.
Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated
Totals

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

Current assets

$

538,451 

 

$

3,675,676 

 

$

1,870,681 

 

$

 -

 

$

6,084,808 

Investment in subsidiaries

 

10,163,398 

 

 

 -

 

 

 -

 

 

(10,163,398)

 

 

 -

Plant and equipment,  net

 

703,658 

 

 

1,923,925 

 

 

1,256,167 

 

 

 -

 

 

3,883,750 

Other assets

 

324,839 

 

 

503,357 

 

 

1,298,218 

 

 

 -

 

 

2,126,414 

Total assets

$

11,730,346 

 

$

6,102,958 

 

$

4,425,066 

 

$

(10,163,398)

 

$

12,094,972 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

$

678,527 

 

$

900,416 

 

$

1,844,636 

 

$

 -

 

$

3,423,579 

Intercompany payables (receivables)

 

3,068,001 

 

 

(3,334,860)

 

 

266,859 

 

 

 -

 

 

 -

Long-term debt

 

2,714,415 

 

 

25,459 

 

 

23,814 

 

 

 -

 

 

2,763,688 

Other liabilities

 

755,112 

 

 

367,094 

 

 

100,459 

 

 

 -

 

 

1,222,665 

Shareholders’ equity  

 

4,514,291 

 

 

8,144,849 

 

 

2,189,298 

 

 

(10,163,398)

 

 

4,685,040 

Total liabilities and  shareholders’ equity

$

11,730,346 

 

$

6,102,958 

 

$

4,425,066 

 

$

(10,163,398)

 

$

12,094,972 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

 

Oct. 1, 2011

 

Sysco

 

U.S.
Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated
Totals

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

Current assets

$

200,076 

 

$

3,803,462 

 

$

1,692,696 

 

$

 -

 

$

5,696,234 

Investment in subsidiaries

 

14,459,412 

 

 

 -

 

 

 -

 

 

(14,459,412)

 

 

 -

Plant and equipment,  net

 

593,156 

 

 

1,853,608 

 

 

1,168,597 

 

 

 -

 

 

3,615,361 

Other assets

 

389,985 

 

 

518,715 

 

 

1,226,568 

 

 

 -

 

 

2,135,268 

Total assets

$

15,642,629 

 

$

6,175,785 

 

$

4,087,861 

 

$

(14,459,412)

 

$

11,446,863 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

$

401,006 

 

$

1,136,886 

 

$

2,040,798 

 

$

 -

 

$

3,578,690 

Intercompany payables (receivables)

 

7,896,806 

 

 

(7,917,812)

 

 

21,006 

 

 

 -

 

 

 -

Long-term debt

 

2,335,586 

 

 

26,517 

 

 

22,883 

 

 

 -

 

 

2,384,986 

Other liabilities

 

504,461 

 

 

256,630 

 

 

67,841 

 

 

 -

 

 

828,932 

Shareholders’ equity  

 

4,504,770 

 

 

12,673,564 

 

 

1,935,333 

 

 

(14,459,412)

 

 

4,654,255 

Total liabilities and  shareholders’ equity

$

15,642,629 

 

$

6,175,785 

 

$

4,087,861 

 

$

(14,459,412)

 

$

11,446,863 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

 

For the 13-Week Period Ended Sept. 29, 2012

 

Sysco

 

U.S. 

Broadline  

Subsidiaries

 

Other 

Non-Guarantor 

Subsidiaries

 

Eliminations

 

Consolidated 

Totals

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

Sales

$

 -

 

$

7,636,178 

 

$

3,704,672 

 

$

(253,934)

 

$

11,086,916 

Cost of sales

 

 -

 

 

6,144,858 

 

 

3,166,197 

 

 

(227,683)

 

 

9,083,372 

Gross profit

 

 -

 

 

1,491,320 

 

 

538,475 

 

 

(26,251)

 

 

2,003,544 

Operating expenses

 

153,138 

 

 

914,086 

 

 

483,789 

 

 

(26,251)

 

 

1,524,762 

Operating income (loss)

 

(153,138)

 

 

577,234 

 

 

54,686 

 

 

 -

 

 

478,782 

Interest expense (income)

 

69,612 

 

 

(38,383)

 

 

(361)

 

 

 -

 

 

30,868 

Other expense (income), net

 

(319)

 

 

(704)

 

 

(1,454)

 

 

 -

 

 

(2,477)

Earnings (losses) before income taxes

 

(222,431)

 

 

616,321 

 

 

56,501 

 

 

 -

 

 

450,391 

Income tax (benefit) provision

 

(80,891)

 

 

224,137 

 

 

20,547 

 

 

 -

 

 

163,793 

Equity in earnings of subsidiaries

 

428,138 

 

 

 -

 

 

 -

 

 

(428,138)

 

 

 -

Net earnings

 

286,598 

 

 

392,184 

 

 

35,954 

 

 

(428,138)

 

 

286,598 

Other comprehensive income (loss)

 

12,731 

 

 

 -

 

 

36,160 

 

 

 -

 

 

48,891 

Comprehensive income

$

299,329 

 

$

392,184 

 

$

72,114 

 

$

(428,138)

 

$

335,489 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

 

For the 13-Week Period Ended Oct. 1, 2011

 

Sysco

 

U.S.
Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated
Totals

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

Sales

$

 -

 

$

7,320,286 

 

$

3,457,058 

 

$

(190,954)

 

$

10,586,390 

Cost of sales

 

 -

 

 

5,864,706 

 

 

2,943,184 

 

 

(169,100)

 

 

8,638,790 

Gross profit

 

 -

 

 

1,455,580 

 

 

513,874 

 

 

(21,854)

 

 

1,947,600 

Operating expenses

 

116,963 

 

 

898,031 

 

 

445,120 

 

 

(21,854)

 

 

1,438,260 

Operating income (loss)

 

(116,963)

 

 

557,549 

 

 

68,754 

 

 

 -

 

 

509,340 

Interest expense (income)

 

96,278 

 

 

(63,903)

 

 

(2,901)

 

 

 -

 

 

29,474 

Other expense (income), net

 

(1,315)

 

 

(563)

 

 

2,128 

 

 

 -

 

 

250 

Earnings (losses) before income taxes

 

(211,926)

 

 

622,015 

 

 

69,527 

 

 

 -

 

 

479,616 

Income tax (benefit) provision

 

(78,193)

 

 

229,503 

 

 

25,653 

 

 

 -

 

 

176,963 

Equity in earnings of subsidiaries

 

436,386 

 

 

 -

 

 

 -

 

 

(436,386)

 

 

 -

Net earnings

 

302,653 

 

 

392,512 

 

 

43,874 

 

 

(436,386)

 

 

302,653 

Other comprehensive income (loss)

 

10,118 

 

 

 -

 

 

(102,267)

 

 

 -

 

 

(92,149)

Comprehensive income

$

312,771 

 

$

392,512 

 

$

(58,393)

 

$

(436,386)

 

$

210,504 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Cash Flows

 

For the 13-Week Period Ended Sept. 29, 2012

 

Sysco

 

U.S. 

Broadline  

Subsidiaries

 

Other 

Non-Guarantor 

Subsidiaries

 

Consolidated 

Totals

 

 

(In thousands)

Cash flows provided by (used for):

 

 

 

 

 

 

 

 

 

 

 

Operating activities

$

(72,479)

 

$

160,949 

 

$

124,731 

 

$

213,201 

Investing activities

 

(38,440)

 

 

(72,725)

 

 

(121,281)

 

 

(232,446)

Financing activities

 

(123,613)

 

 

118 

 

 

(974)

 

 

(124,469)

Effect of exchange rates on cash

 

 -

 

 

 -

 

 

3,262 

 

 

3,262 

Intercompany activity

 

100,332 

 

 

(87,492)

 

 

(12,840)

 

 

 -

Net increase (decrease) in cash and cash equivalents

 

(134,200)

 

 

850 

 

 

(7,102)

 

 

(140,452)

Cash and cash equivalents at the beginning of period

 

471,107 

 

 

34,478 

 

 

183,282 

 

 

688,867 

Cash and cash equivalents at the end of period

$

336,907 

 

$

35,328 

 

$

176,180 

 

$

548,415 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Cash Flows

 

For the 13-Week Period Ended Oct. 1, 2011

 

Sysco

 

U.S.
 Broadline
Subsidiaries

 

Other
Non-Guarantor
Subsidiaries

 

Consolidated
Totals

 

(In thousands)

Cash flows provided by (used for):

 

 

 

 

 

 

 

 

 

 

 

Operating activities

$

(74,065)

 

$

234,610 

 

$

94,798 

 

$

255,343 

Investing activities

 

(65,808)

 

 

(113,342)

 

 

(94,680)

 

 

(273,830)

Financing activities

 

(142,476)

 

 

(136)

 

 

(183,134)

 

 

(325,746)

Effect of exchange rates on cash

 

 -

 

 

 -

 

 

(11,431)

 

 

(11,431)

Intercompany activity

 

111,977 

 

 

(124,792)

 

 

12,815 

 

 

 -

Net increase (decrease) in cash and cash equivalents

 

(170,372)

 

 

(3,660)

 

 

(181,632)

 

 

(355,664)

Cash and cash equivalents at the beginning of period

 

305,513 

 

 

32,154 

 

 

302,098 

 

 

639,765 

Cash and cash equivalents at the end of period

$

135,141 

 

$

28,494 

 

$

120,466 

 

$

284,101