XML 43 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Note 9 - Operating Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
As of and For the Three
Months Ended
September 30, 2019
 
Uniforms and Related
Products
   
Remote
Staffing
Solutions
   
Promotional
Products
   
Intersegment
Eliminations
   
Total
 
Net sales   $
54,979
    $
9,305
    $
26,460
    $
(1,278
)   $
89,466
 
Cost of goods sold    
35,263
     
3,542
     
19,627
     
(417
)    
58,015
 
Gross margin    
19,716
     
5,763
     
6,833
     
(861
)    
31,451
 
Selling and administrative expenses    
17,688
     
3,488
     
4,945
     
(861
)    
25,260
 
Other periodic pension cost    
476
     
-
     
-
     
-
     
476
 
Interest expense    
768
     
-
     
317
     
-
     
1,085
 
Income before taxes on income   $
784
    $
2,275
    $
1,571
    $
-
    $
4,630
 
                                         
Depreciation and amortization   $
1,537
    $
240
    $
351
    $
-
    $
2,128
 
Capital expenditures   $
1,038
    $
276
    $
131
    $
-
    $
1,445
 
Total assets   $
254,053
    $
22,289
    $
73,043
    $
-
    $
349,385
 
As of and For the Three
Months Ended
September 30, 2018
 
Uniforms and Related
Products
   
Remote
Staffing
Solutions
   
Promotional
Products
   
Intersegment
Eliminations
   
Total
 
Net sales
  $
69,776
    $
7,934
    $
19,186
    $
(1,026
)   $
95,870
 
Cost of goods sold
   
45,225
     
3,346
     
13,859
     
(360
)    
62,070
 
Gross margin
   
24,551
     
4,588
     
5,327
     
(666
)    
33,800
 
Selling and administrative expenses
   
18,731
     
2,856
     
4,561
     
(666
)    
25,482
 
Other periodic pension cost
   
96
     
-
     
-
     
-
     
96
 
Interest expense
   
593
     
-
     
347
     
-
     
940
 
Income before taxes on income
  $
5,131
    $
1,732
    $
419
    $
-
    $
7,282
 
                                         
Depreciation and amortization
  $
1,510
    $
241
    $
348
    $
-
    $
2,099
 
Capital expenditures
  $
885
    $
445
    $
137
    $
-
    $
1,467
 
Total assets(1)   $
259,700
    $
18,414
    $
56,916
    $
-
    $
335,030
 
As of and For the Nine
Months Ended
September 30, 2019
 
Uniforms and
Related
Products
   
Remote
Staffing
Solutions
   
Promotional
Products
   
Intersegment
Eliminations
   
Total
 
Net sales   $
174,403
    $
26,897
    $
70,563
    $
(3,575
)   $
268,288
 
Cost of goods sold    
112,561
     
10,926
     
51,960
     
(1,221
)    
174,226
 
Gross margin    
61,842
     
15,971
     
18,603
     
(2,354
)    
94,062
 
Selling and administrative expenses    
54,644
     
10,055
     
15,663
     
(2,354
)    
78,008
 
Other periodic pension cost    
1,282
     
-
     
-
     
-
     
1,282
 
Interest expense    
2,609
     
-
     
905
     
-
     
3,514
 
Income before taxes on income   $
3,307
    $
5,916
    $
2,035
    $
-
    $
11,258
 
                                         
Depreciation and amortization   $
4,607
    $
745
    $
987
    $
-
    $
6,339
 
Capital expenditures   $
5,193
    $
881
    $
350
    $
-
    $
6,424
 
Total assets   $
254,053
    $
22,289
    $
73,043
    $
-
    $
349,385
 
As of and For the Nine
Months Ended
September 30, 2018
 
Uniforms and
Related
Products
   
Remote
Staffing
Solutions
   
Promotional
Products
   
Intersegment
Eliminations
   
Total
 
Net sales
  $
174,304
    $
23,234
    $
56,876
    $
(3,065
)   $
251,349
 
Cost of goods sold
   
113,036
     
9,839
     
41,579
     
(1,058
)    
163,396
 
Gross margin
   
61,268
     
13,395
     
15,297
     
(2,007
)    
87,953
 
Selling and administrative expenses
   
50,269
     
8,146
     
13,583
     
(2,007
)    
69,991
 
Other periodic pension cost
   
289
     
-
     
-
     
-
     
289
 
Interest expense
   
1,147
     
-
     
827
     
-
     
1,974
 
Income before taxes on income
  $
9,563
    $
5,249
    $
887
    $
-
    $
15,699
 
                                         
Depreciation and amortization
  $
4,024
    $
731
    $
990
    $
-
    $
5,745
 
Capital expenditures
  $
2,278
    $
1,264
    $
339
    $
-
    $
3,881
 
Total assets(1)   $
259,700
    $
18,414
    $
56,916
    $
-
    $
335,030