XML 103 R88.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 18 - Acquisition of Businesses (Details Textual) - USD ($)
12 Months Ended
May 02, 2018
Dec. 01, 2017
Aug. 21, 2017
Mar. 08, 2016
Mar. 01, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Amortization of Intangible Assets, Total           $ 3,800,000 $ 2,400,000 $ 2,300,000
Business Combination, Contingent Consideration, Liability, Current           941,000 3,061,000  
Goodwill, Ending Balance           $ 33,961,000 $ 16,032,000  
Customer Relationships [Member]                
Finite-Lived Intangible Asset, Useful Life           10 years 292 days 8 years 292 days  
Noncompete Agreements [Member]                
Finite-Lived Intangible Asset, Useful Life           4 years 36 days 5 years 36 days  
CID Resources [Member]                
Payments to Acquire Businesses, Gross $ 84,430,000              
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 150,094              
Working Capital Target Amount $ 39,500,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total 41,020,000              
Amortization of Intangible Assets, Total           $ 1,300,000    
Business Combination, Acquisition Related Costs           2,100,000    
Business Acquisition, Pro Forma Revenue           22,300,000 $ 65,300,000 61,200,000
Business Acquisition, Pro Forma Net Income (Loss)           $ 2,700,000 $ 400,000 $ 300,000
Business Acquisition, Pro Forma Earnings Per Share, Basic           $ 0.17 $ 0.02 $ 0.02
Business Combination, Consideration Transferred, Total 90,714,000              
Goodwill, Ending Balance 17,968,000              
CID Resources [Member] | Trade Names [Member]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total 14,200,000              
CID Resources [Member] | Customer Relationships [Member]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total $ 26,000,000              
Finite-Lived Intangible Asset, Useful Life 15 years              
CID Resources [Member] | Noncompete Agreements [Member]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total $ 800,000              
Finite-Lived Intangible Asset, Useful Life 5 years              
BAMKO [Member]                
Payments to Acquire Businesses, Gross       $ 15,200,000        
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares       324,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total       $ 11,400,000 $ 11,360,000      
Amortization of Intangible Assets, Total           $ 400,000 $ 400,000 $ 300,000
Business Combination, Acquisition Related Costs               1,100,000
Business Acquisition, Pro Forma Revenue               6,600,000
Business Acquisition, Pro Forma Net Income (Loss)               $ 1,100,000
Business Acquisition, Pro Forma Earnings Per Share, Basic               $ 0.08
Business Acquisition, Equity Interested Issued, Vesting Period       5 years        
Business Combination, Liabilities Arising From Contingencies, Earn Out Liability, Before Discount       $ 5,500,000        
Business Combination, Contingent Consideration, Liability, Total           4,000,000    
Business Combination, Contingent Consideration, Liability, Current           900,000    
Business Combination, Consideration Transferred, Total       24,924,000        
Goodwill, Ending Balance         $ 6,994,000      
BAMKO [Member] | Trade Names [Member]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total       8,900,000        
BAMKO [Member] | Customer Relationships [Member]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total       2,100,000        
Finite-Lived Intangible Asset, Useful Life         7 years      
BAMKO [Member] | Noncompete Agreements [Member]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total       $ 400,000        
Finite-Lived Intangible Asset, Useful Life         5 years 302 days      
Public Identity [Member]                
Payments to Acquire Businesses, Gross     $ 800,000          
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares     54,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total     $ 1,700,000          
Business Acquisition, Equity Interested Issued, Vesting Period     3 years          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High     $ 400,000          
Business Combination, Consideration Transferred, Total     2,300,000          
Goodwill, Ending Balance     $ 600,000          
Tangerine [Member]                
Payments to Acquire Businesses, Gross   $ 7,200,000            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares   83,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total   $ 6,495,000            
Amortization of Intangible Assets, Total           600,000 100,000  
Business Combination, Acquisition Related Costs             200,000  
Business Acquisition, Pro Forma Revenue             35,100,000 $ 43,100,000
Business Acquisition, Pro Forma Net Income (Loss)             $ 100,000 $ (2,400,000)
Business Acquisition, Pro Forma Earnings Per Share, Basic             $ 0.01 $ (0.17)
Business Acquisition, Equity Interested Issued, Vesting Period   4 years            
Business Combination, Liabilities Arising From Contingencies, Earn Out Liability, Before Discount   $ 5,500,000            
Business Combination, Contingent Consideration, Liability, Total           $ 2,400,000    
Business Combination, Consideration Transferred, Total   12,088,000            
Goodwill, Ending Balance   4,169,000            
Tangerine [Member] | Trade Names [Member]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total   3,200,000            
Tangerine [Member] | Customer Relationships [Member]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total   $ 3,100,000            
Finite-Lived Intangible Asset, Useful Life   7 years            
Tangerine [Member] | Noncompete Agreements [Member]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total   $ 200,000            
Finite-Lived Intangible Asset, Useful Life   7 years