XML 102 R87.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 17 - Operating Segment Information - Information Related to the Operations of the Company's Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue from Contract with Customer, Excluding Assessed Tax, Total $ 95,001 $ 95,870 $ 82,392 $ 73,087 $ 72,450 $ 67,773 $ 65,604 $ 60,987 $ 64,686 $ 65,282 $ 64,660 $ 57,968 $ 346,350 $ 266,814 $ 252,596
Gross margin 33,744 $ 33,800 $ 29,278 $ 24,875 25,975 $ 24,789 $ 23,374 $ 22,214 22,058 $ 23,140 $ 21,763 $ 20,021 121,697 96,352 86,982
Selling, General and Administrative Expense, Total                         96,710 70,592 65,124
Other periodic pension cost                         385 1,224 1,272
Interest expense                         3,207 802 688
Income before taxes on income                         21,395 24,782 19,898
Depreciation and amortization                         7,906 5,653 4,935
Capital expenditures                         4,869 4,248 7,385
Total assets 335,086       218,938       196,848       335,086 218,938 196,848
Gain (loss) on sale of property, plant and equipment                         1,048
Intersegment Eliminations [Member]                              
Revenue from Contract with Customer, Excluding Assessed Tax, Total                         (4,039) (3,755) (3,546)
Gross margin                         (2,609) (2,431) (2,311)
Selling, General and Administrative Expense, Total                         (2,609) (2,431) (2,311)
Other periodic pension cost                        
Interest expense                        
Income before taxes on income                        
Depreciation and amortization                        
Capital expenditures                        
Total assets (87,610)       (40,528)       (27,454)       (87,610) (40,528) (27,454)
Gain (loss) on sale of property, plant and equipment                            
Uniforms and Related Products [Member]                              
Revenue from Contract with Customer, Excluding Assessed Tax, Total                         238,166    
Uniforms and Related Products [Member] | Operating Segments [Member]                              
Revenue from Contract with Customer, Excluding Assessed Tax, Total                         238,165 204,644 210,373
Gross margin                         83,728 72,463 69,987
Selling, General and Administrative Expense, Total                         68,848 52,967 50,953
Other periodic pension cost                         385 1,224 1,272
Interest expense                         2,019 387 462
Income before taxes on income                         12,476 17,883 17,300
Depreciation and amortization                         5,611 4,223 4,023
Capital expenditures                         2,794 2,870 3,383
Total assets 331,113       182,623       176,070       331,113 182,623 176,070
Gain (loss) on sale of property, plant and equipment                           (2)  
Remote Staffing Solutions [Member]                              
Revenue from Contract with Customer, Excluding Assessed Tax, Total                         27,272    
Remote Staffing Solutions [Member] | Operating Segments [Member]                              
Revenue from Contract with Customer, Excluding Assessed Tax, Total                         31,311 23,021 17,953
Gross margin                         17,907 12,460 9,616
Selling, General and Administrative Expense, Total                         11,160 7,877 6,096
Other periodic pension cost                        
Interest expense                        
Income before taxes on income                         6,747 5,633 3,520
Depreciation and amortization                         990 846 494
Capital expenditures                         1,581 1,156 3,872
Total assets 29,590       21,846       19,752       29,590 21,846 19,752
Gain (loss) on sale of property, plant and equipment                           1,050  
Promotional Products [Member]                              
Revenue from Contract with Customer, Excluding Assessed Tax, Total                         80,912    
Promotional Products [Member] | Operating Segments [Member]                              
Revenue from Contract with Customer, Excluding Assessed Tax, Total                         80,913 42,904 27,816
Gross margin                         22,671 13,860 9,690
Selling, General and Administrative Expense, Total                         19,311 12,179 10,386
Other periodic pension cost                        
Interest expense                         1,188 415 226
Income before taxes on income                         2,172 1,266 (922)
Depreciation and amortization                         1,299 584 418
Capital expenditures                         494 219 130
Total assets $ 61,993       $ 54,997       $ 28,480       $ 61,993 54,997 $ 28,480
Gain (loss) on sale of property, plant and equipment