XML 23 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Operating Segment Information
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
N
OTE
8
Operating Segment Information
:
 
The Company classifies its businesses into t
hree operating segments based on the types of products and services provided. The Uniforms and Related Products segment consists of the sale of uniforms and related items. The Promotional Products segment consists of sales to customers of promotional products and other branded merchandise. The Remote Staffing Solutions segment consists of sales of staffing solutions.
 
The Company evaluates the performance of each operating segment based on several factors of which the primary financial measures are operating segm
ent net sales and income before taxes on income. The accounting policies of the operating segments are the same as those described in Note 
1
entitled Summary of Significant Interim Accounting Policies. Amounts for corporate expenses are included in the Uniforms and Related Products segment totals. Information related to the operations of the Company's operating segments is set forth below.
 
The amounts presented have been restated for the
three
-month period and the
nine
-month period ended
September 30, 2016
to reflect the addition of the Promotional Products segment.
 
   
Uniforms and
Related
Products
   
Remote
Staffing
Solutions
   
Promotional
Products
   
Intersegment
Eliminations
   
Total
 
As of and For the Three
Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
  $
51,854,000
    $
6,036,000
    $
10,810,000
    $
(927,000
)   $
67,773,000
 
                                         
Gross margin
   
18,640,000
     
3,267,000
     
3,482,000
     
(600,000
)    
24,789,000
 
                                         
Selling and administrative expenses
   
13,355,000
     
2,023,000
     
2,956,000
     
(600,000
)    
17,734,000
 
                                         
Interest expense
   
100,000
     
-
     
113,000
     
-
     
213,000
 
                                         
Income before taxes on income
  $
5,185,000
    $
1,244,000
    $
413,000
    $
-
    $
6,842,000
 
                                         
Depreciation and amortization
  $
1,044,000
    $
200,000
    $
122,000
    $
-
    $
1,366,000
 
                                         
Capital expenditures
  $
246,000
    $
178,000
    $
90,000
    $
-
    $
514,000
 
                                         
Total assets
  $
177,103,000
    $
20,618,000
    $
34,945,000
    $
(27,341,000
)   $
205,325,000
 
 
 
   
Uniforms and
Related
Products
   
Remote
Staffing
Solutions
   
Promotional
Products
   
Intersegment
Eliminations
   
Total
 
As of and For the Three
Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
  $
55,341,000
    $
4,624,000
    $
6,215,000
    $
(898,000
)   $
65,282,000
 
                                         
Gross margin
   
19,043,000
     
2,465,000
     
2,220,000
     
(588,000
)    
23,140,000
 
                                         
Selling and administrative expenses
   
13,613,000
     
1,548,000
     
2,389,000
     
(588,000
)    
16,962,000
 
                                         
Interest expense
   
107,000
     
-
     
65,000
     
-
     
172,000
 
                                         
Income before taxes on income
  $
5,323,000
    $
917,000
    $
(234,000
)   $
-
    $
6,006,000
 
                                         
Depreciation and amortization
  $
1,023,000
    $
133,000
    $
127,000
    $
-
    $
1,283,000
 
                                         
Capital expenditures
  $
851,000
    $
184,000
    $
29,000
    $
-
    $
1,064,000
 
                                         
Total assets
  $
174,307,000
    $
19,211,000
    $
26,507,000
    $
(25,260,000
)   $
194,765,000
 
 
   
Uniforms and
Related
Products
   
Remote
Staffing
Solutions
   
Promotional
Products
   
Intersegment
Eliminations
   
Total
 
As of and For the Nine
Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
  $
152,297,000
    $
16,261,000
    $
28,602,000
    $
(2,795,000
)   $
194,365,000
 
                                         
Gross margin
   
53,795,000
     
8,819,000
     
9,581,000
     
(1,817,000
)    
70,378,000
 
                                         
Selling and administrative expenses
   
40,727,000
     
5,489,000
     
8,456,000
     
(1,817,000
)    
52,855,000
 
                                         
Gain (loss) on sale of property, plant and equipment
   
(2,000
)    
1,020,000
     
-
     
-
     
1,018,000
 
                                         
Interest expense
   
311,000
     
-
     
282,000
     
-
     
593,000
 
                                         
Income before taxes on income
  $
12,755,000
    $
4,350,000
    $
843,000
    $
-
    $
17,948,000
 
                                         
Depreciation and amortization
  $
3,143,000
    $
585,000
    $
353,000
    $
-
    $
4,081,000
 
                                         
Capital expenditures
  $
1,890,000
    $
485,000
    $
143,000
    $
-
    $
2,518,000
 
                                         
Total assets
  $
177,103,000
    $
20,618,000
    $
34,945,000
    $
(27,341,000
)   $
205,325,000
 
 
   
Uniforms and
Related
Products
   
Remote
Staffing
Solutions
   
Promotional
Products
   
Intersegment
Eliminations
   
Total
 
As of and For the Nine
Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
  $
157,247,000
    $
13,482,000
    $
19,854,000
    $
(2,673,000
)   $
187,910,000
 
                                         
Gross margin
   
52,615,000
     
7,247,000
     
6,806,000
     
(1,744,000
)    
64,924,000
 
                                         
Selling and administrative expenses
   
40,086,000
     
4,445,000
     
7,594,000
     
(1,744,000
)    
50,381,000
 
                                         
Interest expense
   
359,000
     
-
     
153,000
     
-
     
512,000
 
                                         
Income before taxes on income
  $
12,170,000
    $
2,802,000
    $
(941,000
)   $
-
    $
14,031,000
 
                                         
Depreciation and amortization
  $
2,995,000
    $
317,000
    $
290,000
    $
-
    $
3,602,000
 
                                         
Capital expenditures
  $
2,680,000
    $
3,821,000
    $
95,000
    $
-
    $
6,596,000
 
                                         
Total assets
  $
174,307,000
    $
19,211,000
    $
26,507,000
    $
(25,260,000
)   $
194,765,000