XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,175,000 $ 2,546,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 1,620,000 1,740,000
Provision for bad debts - accounts receivable 86,000 61,000
Share-based compensation expense 789,000 893,000
Deferred income tax(benefit) provision (584,000) 42,000
Gain on sales of property, plant and equipment (12,000) (1,000)
Changes in assets and liabilities, net of acquisition of business:    
Accounts receivable - trade (4,134,000) (1,651,000)
Accounts receivable - other (201,000) 1,144,000
Inventories 1,498,000 362,000
Prepaid expenses and other current assets (58,000) 538,000
Other assets (165,000) (150,000)
Accounts payable 2,308,000 263,000
Other current liabilities 3,875,000 (1,334,000)
Pension liability 485,000 579,000
Other long-term liabilities (133,000) (65,000)
Net cash provided by operating activities 9,549,000 4,967,000
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property, plant and equipment (1,122,000) (830,000)
Disposals of property, plant and equipment 14,000 1,000
Purchase of business (32,483,000)  
Net cash used in investing activities (33,591,000) (829,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from long-term debt 44,740,000 27,840,000
Repayment of long-term debt (17,990,000) (28,480,000)
Payment of cash dividends   (2,451,000)
Proceeds received on exercise of stock options 319,000 617,000
Common stock reacquired and retired (162,000) (437,000)
Net cash provided by (used in) financing activities 26,907,000 (2,911,000)
Net increase in cash and cash equivalents 2,865,000 1,227,000
Cash and cash equivalents balance, beginning of year 3,554,000 2,804,000
Cash and cash equivalents balance, end of period $ 6,419,000 $ 4,031,000