XML 48 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Lease Expense, Cash Flow, Operating and Finance Lease Assets and Liabilities, Average Lease Term and Average Discount Rate

Lease expense and cash flow for the three months ended March 31, 2022 and 2021 and operating and finance lease assets and liabilities, average lease term and average discount rate as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

2022

 

 

March 31,

2021

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Lease Expense

 

 

 

 

 

 

 

 

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

     Amortization of right-of-use assets

 

$

314

 

 

$

321

 

 

     Interest on lease liabilities

 

 

15

 

 

 

22

 

 

Operating lease expense

 

 

686

 

 

 

857

 

 

     Total lease expense

 

$

1,015

 

 

$

1,200

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Components

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

     Operating cash outflows from finance leases

 

$

15

 

 

$

22

 

 

     Operating cash outflows from operating leases

 

 

758

 

 

 

932

 

 

     Financing cash outflows from finance leases

 

 

304

 

 

 

288

 

 

Right-of-use assets obtained in exchange for finance lease liabilities,

     net of terminations and disposals

 

 

124

 

 

 

756

 

 

Right-of-use assets obtained in exchange for operating lease liabilities,

     net of terminations and disposals

 

 

171

 

 

 

152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

2022

 

 

December 31,

2021

 

 

(Dollars in thousands, except lease term and discount rate)

 

 

 

 

 

 

 

 

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

 

 

 

     Other non-current assets

 

$

10,230

 

 

$

10,772

 

 

     Accrued liabilities

 

$

(2,308

)

 

$

(2,371

)

 

     Other non-current liabilities

 

 

(8,318

)

 

 

(8,860

)

 

          Total operating lease liabilities

 

$

(10,626

)

 

$

(11,231

)

 

 

 

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

 

 

 

     Property, plant and equipment gross

 

$

6,743

 

 

$

6,603

 

 

     Accumulated depreciation

 

 

(4,958

)

 

 

(4,644

)

 

     Property, plant and equipment, net

 

$

1,785

 

 

$

1,959

 

 

     Current portion of long-term debt

 

$

(947

)

 

$

(982

)

 

     Long-term debt (less current portion)

 

 

(1,494

)

 

 

(1,629

)

 

          Total finance lease liabilities

 

$

(2,441

)

 

$

(2,611

)

 

 

 

 

 

 

 

 

 

 

 

Lease Term and Discount Rates

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

3.4

 

 

 

3.4

 

 

Weighted-average remaining lease term - operating leases (years)

 

 

5.0

 

 

 

5.0

 

 

Weighted-average discount rate - finance leases

 

 

2.8

%

 

 

2.8

%

 

Weighted-average discount rate - operating leases

 

 

3.6

%

 

 

3.6

%

 

 

 

 

 

 

 

 

 

 

 

Schedule of Future Minimum Rental Payments Under Finance and Operating Leases

Future minimum payments under our leases as of March 31, 2022 are as follows:

 

 

 

Amount

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Lease Maturities

 

Finance Leases

 

 

Operating Leases

 

 

Nine remaining months of 2022

 

$

947

 

 

$

2,066

 

 

2023

 

 

696

 

 

 

2,484

 

 

2024

 

 

285

 

 

 

2,227

 

 

2025

 

 

152

 

 

 

2,080

 

 

2026

 

 

127

 

 

 

1,951

 

 

Thereafter

 

 

340

 

 

 

731

 

 

Total

 

 

2,547

 

 

 

11,539

 

 

Less: Imputed interest

 

 

(106

)

 

 

(913

)

 

Total lease liabilities, net of interest

 

$

2,441

 

 

$

10,626