XML 34 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Leases

NOTE 14 - LEASES

The Company determines whether an arrangement is or contains a lease at the inception of the arrangement. Operating leases are included in other non-current assets, accrued expenses and other non-current liabilities in our condensed consolidated balance sheets. Finance leases are included in property, plant and equipment, net, short-term debt and long-term debt (less current portion) in our condensed consolidated balance sheets.

Right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Finance and operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of the lease payments over the lease term. Since we generally do not have access to the interest rate implicit in the lease, the Company uses our incremental borrowing rate (for fully collateralized debt) at the inception of the lease in determining the present value of the lease payments. The implicit rate is, however, used where readily available. Lease expense under operating leases is recognized on a straight-line basis over the term of the lease. Certain of our leases contain both lease and non-lease components, which are accounted for separately.

The Company has operating and finance leases for office facilities, a data center and certain equipment. The remaining terms of our leases range from over one year to eight years. Certain leases include options to extend the lease term for up to ten years, as well as options to terminate which have been excluded from the term of the lease since exercise of these options is not reasonably certain.

Lease expense and cash flow for the three and nine months ended September 30, 2021 and 2020 and operating and finance lease assets and liabilities, average lease term and average discount rate as of September 30, 2021 and December 31, 2020 are as follows:

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

2021

 

 

September 30,

2020

 

 

September 30,

2021

 

 

September 30,

2020

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Amortization of right-of-use assets

 

$

335

 

 

$

615

 

 

$

1,006

 

 

$

906

 

     Interest on lease liabilities

 

 

20

 

 

 

43

 

 

 

65

 

 

 

63

 

Operating lease expense

 

 

727

 

 

 

1,699

 

 

 

2,375

 

 

 

2,534

 

     Total lease expense

 

$

1,082

 

 

$

2,357

 

 

$

3,446

 

 

$

3,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease

     liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Operating cash outflows from finance leases

 

$

20

 

 

$

43

 

 

$

65

 

 

$

63

 

     Operating cash outflows from operating leases

 

 

884

 

 

 

1,818

 

 

 

2,687

 

 

 

2,692

 

     Financing cash outflows from finance leases

 

 

367

 

 

 

467

 

 

 

1,012

 

 

 

723

 

Right-of-use assets obtained in exchange for finance lease

     liabilities, net of terminations and disposals

 

 

50

 

 

 

180

 

 

 

885

 

 

 

252

 

Right-of-use assets obtained in exchange for operating lease

     liabilities, net of terminations and disposals

 

 

76

 

 

 

422

 

 

 

284

 

 

 

637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

2021

 

 

December 31,

2020

 

(Dollars in thousands, except lease term and discount rate)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Other non-current assets

 

 

 

 

 

 

 

 

 

$

11,442

 

 

$

13,598

 

     Accrued liabilities

 

 

 

 

 

 

 

 

 

$

(2,473

)

 

$

(2,868

)

     Other non-current liabilities

 

 

 

 

 

 

 

 

 

 

(9,509

)

 

 

(11,513

)

          Total operating lease liabilities

 

 

 

 

 

 

 

 

 

$

(11,982

)

 

$

(14,381

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Property, plant and equipment gross

 

 

 

 

 

 

 

 

 

$

6,937

 

 

$

5,735

 

     Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

(4,325

)

 

 

(3,319

)

     Property, plant and equipment, net

 

 

 

 

 

 

 

 

 

$

2,612

 

 

$

2,416

 

     Current portion of long-term debt

 

 

 

 

 

 

 

 

 

$

(1,075

)

 

$

(1,113

)

     Long-term debt (less current portion)

 

 

 

 

 

 

 

 

 

 

(1,865

)

 

 

(2,275

)

          Total finance lease liabilities

 

 

 

 

 

 

 

 

 

$

(2,940

)

 

$

(3,388

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Term and Discount Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

 

 

 

 

 

 

 

 

3.5

 

 

 

3.9

 

Weighted-average remaining lease term - operating leases (years)

 

 

 

 

 

 

 

 

 

 

5.2

 

 

 

6.1

 

Weighted-average discount rate - finance leases

 

 

 

 

 

 

 

 

 

 

2.8

%

 

 

3.0

%

Weighted-average discount rate - operating leases

 

 

 

 

 

 

 

 

 

 

3.6

%

 

 

3.8

%

 

Summarized future minimum payments under our leases as of September 30, 2021 are as follows:

 

 

 

 

 

 

Amount

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Lease Maturities

 

 

 

 

 

Finance Leases

 

 

Operating Leases

 

Three remaining months of 2021

 

 

 

 

 

$

329

 

 

$

774

 

2022

 

 

 

 

 

 

1,064

 

 

 

2,793

 

2023

 

 

 

 

 

 

671

 

 

 

2,446

 

2024

 

 

 

 

 

 

243

 

 

 

2,198

 

2025

 

 

 

 

 

 

152

 

 

 

2,128

 

Thereafter

 

 

 

 

 

 

619

 

 

 

2,772

 

Total

 

 

 

 

 

 

3,078

 

 

 

13,111

 

Less: Imputed interest

 

 

 

 

 

 

(138

)

 

 

(1,129

)

Total lease liabilities, net of interest

 

 

 

 

 

$

2,940

 

 

$

11,982