0001564590-19-039771.txt : 20191104 0001564590-19-039771.hdr.sgml : 20191104 20191104160211 ACCESSION NUMBER: 0001564590-19-039771 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 104 CONFORMED PERIOD OF REPORT: 20190930 FILED AS OF DATE: 20191104 DATE AS OF CHANGE: 20191104 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SUPERIOR INDUSTRIES INTERNATIONAL INC CENTRAL INDEX KEY: 0000095552 STANDARD INDUSTRIAL CLASSIFICATION: MOTOR VEHICLE PARTS & ACCESSORIES [3714] IRS NUMBER: 952594729 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-06615 FILM NUMBER: 191189716 BUSINESS ADDRESS: STREET 1: 26600 TELEGRAPH ROAD CITY: SOUTHFIELD STATE: MI ZIP: 48033 BUSINESS PHONE: 248-352-7300 MAIL ADDRESS: STREET 1: 26600 TELEGRAPH ROAD CITY: SOUTHFIELD STATE: MI ZIP: 48033 10-Q 1 sup-10q_20190930.htm 10-Q sup-10q_20190930.htm

 

 UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission file number: 1-6615

 

SUPERIOR INDUSTRIES INTERNATIONAL, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

95-2594729

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

 

 

26600 Telegraph Road, Suite 400

 

Southfield, Michigan

48033

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (248) 352-7300

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

 

Title of Each Class

 

Trading Symbol

 

Name of Each Exchange on Which Registered

Common Stock, $0.01 par value

 

SUP

 

New York Stock Exchange

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically, if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

Smaller Reporting Company

 

 

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Number of shares of common stock outstanding as of October 30, 2019: 25,128,158

 

 


 

TABLE OF CONTENTS

 

 

 

 

 

 

Page

PART I

-

FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

 

Item 1

-

Financial Statements (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Income Statements

1

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income

2

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets

3

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

4

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Shareholders’ Equity

5

 

 

 

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

7

 

 

 

 

 

 

 

 

Item 2

-

Management’s Discussion and Analysis of Financial Condition and Results of Operations

29

 

 

 

 

 

 

 

 

Item 3

-

Quantitative and Qualitative Disclosures About Market Risk

40

 

 

 

 

 

 

 

 

Item 4

-

Controls and Procedures

40

 

 

 

 

PART II

-

OTHER INFORMATION

 

 

 

 

 

 

 

 

 

Item 1

-

Legal Proceedings

41

 

 

 

 

 

 

 

 

Item 1A

-

Risk Factors

41

 

 

 

 

 

 

 

 

Item 2

-

Unregistered Sales of Equity Securities and Use of Proceeds

41

 

 

 

 

 

 

 

 

Item 5

-

Other Information

41

 

 

 

 

 

 

 

 

Item 6

-

Exhibits

42

 

 

 

 

 

 

Signatures

43

 

 


 

 

PART I

FINANCIAL INFORMATION

Item 1. Financial Statements

SUPERIOR INDUSTRIES INTERNATIONAL, INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

(Dollars in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

2019

 

 

September 30,

2018

 

 

September 30,

2019

 

 

September 30,

2018

 

NET SALES

 

$

352,014

 

 

$

347,612

 

 

$

1,062,206

 

 

$

1,123,004

 

Cost of sales

 

 

335,967

 

 

 

323,939

 

 

 

973,042

 

 

 

995,781

 

GROSS PROFIT

 

 

16,047

 

 

 

23,673

 

 

 

89,164

 

 

 

127,223

 

Selling, general and administrative expenses

 

 

16,290

 

 

 

15,985

 

 

 

46,737

 

 

 

60,631

 

INCOME (LOSS) FROM OPERATIONS

 

 

(243

)

 

 

7,688

 

 

 

42,427

 

 

 

66,592

 

Interest expense, net

 

 

(11,807

)

 

 

(12,378

)

 

 

(35,532

)

 

 

(37,417

)

Other income (expense), net

 

 

1,676

 

 

 

(3,238

)

 

 

3,716

 

 

 

(6,796

)

Change in fair value of redeemable preferred stock embedded derivative

 

 

(1,042

)

 

 

214

 

 

 

(323

)

 

 

(3,476

)

INCOME (LOSS) BEFORE INCOME TAXES

 

 

(11,416

)

 

 

(7,714

)

 

 

10,288

 

 

 

18,903

 

Income tax (provision) benefit

 

 

4,785

 

 

 

7,051

 

 

 

(7,699

)

 

 

(1,114

)

NET INCOME (LOSS)

 

$

(6,631

)

 

$

(663

)

 

$

2,589

 

 

$

17,789

 

LOSS PER SHARE – BASIC

 

$

(0.57

)

 

$

(0.37

)

 

$

(0.84

)

 

$

(0.32

)

LOSS PER SHARE – DILUTED

 

$

(0.57

)

 

$

(0.37

)

 

$

(0.84

)

 

$

(0.32

)

 

The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.


1


 

SUPERIOR INDUSTRIES INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Dollars in thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

2019

 

 

September 30,

2018

 

 

September 30,

2019

 

 

September 30,

2018

 

Net income (loss)

 

$

(6,631

)

 

$

(663)

 

 

$

2,589

 

 

$

17,789

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain (loss), net of tax

 

 

(22,143

)

 

 

4,313

 

 

 

(21,459

)

 

 

(10,016

)

Change in unrecognized gains (losses) on derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivatives

 

 

(10,406

)

 

 

22,018

 

 

 

(1,862

)

 

 

17,124

 

Tax (provision) benefit

 

 

2,104

 

 

 

(4,495

)

 

 

342

 

 

 

(3,680

)

Change in unrecognized gains (losses) on

   derivative instruments, net of tax

 

 

(8,302

)

 

 

17,523

 

 

 

(1,520

)

 

 

13,444

 

Defined benefit pension plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss

 

 

50

 

 

 

147

 

 

 

155

 

 

 

324

 

Tax provision

 

 

(11

)

 

 

(23

)

 

 

(33

)

 

 

(69

)

Pension changes, net of tax

 

 

39

 

 

 

124

 

 

 

122

 

 

 

255

 

Other comprehensive income (loss), net of tax

 

 

(30,406

)

 

 

21,960

 

 

 

(22,857

)

 

 

3,683

 

Comprehensive income (loss)

 

$

(37,037

)

 

$

21,297

 

 

$

(20,268

)

 

$

21,472

 

 

The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.

2


 

SUPERIOR INDUSTRIES INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

 

 

September 30,

2019

 

 

December 31,

2018

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

49,308

 

 

$

47,464

 

Short-term investments

 

 

 

 

 

750

 

Accounts receivable, net

 

 

131,790

 

 

 

104,649

 

Inventories, net

 

 

162,079

 

 

 

175,578

 

Income taxes receivable

 

 

2,151

 

 

 

6,791

 

Other current assets

 

 

20,832

 

 

 

35,189

 

Total current assets

 

 

366,160

 

 

 

370,421

 

Property, plant and equipment, net

 

 

516,892

 

 

 

532,767

 

Deferred income tax assets, net

 

 

42,329

 

 

 

42,105

 

Goodwill

 

 

278,543

 

 

 

291,434

 

Intangibles, net

 

 

142,689

 

 

 

168,369

 

Other non-current assets

 

 

56,749

 

 

 

46,520

 

Total assets

 

$

1,403,362

 

 

$

1,451,616

 

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

124,402

 

 

$

107,274

 

Short-term debt

 

 

3,300

 

 

 

3,052

 

Accrued expenses

 

 

71,230

 

 

 

65,662

 

Income taxes payable

 

 

1,441

 

 

 

2,475

 

Total current liabilities

 

 

200,373

 

 

 

178,463

 

Long-term debt (less current portion)

 

 

614,682

 

 

 

661,426

 

Embedded derivative liability

 

 

3,457

 

 

 

3,134

 

Non-current income tax liabilities

 

 

9,583

 

 

 

9,046

 

Deferred income tax liabilities, net

 

 

15,465

 

 

 

18,664

 

Other non-current liabilities

 

 

65,768

 

 

 

49,306

 

Commitments and contingent liabilities (Note 18)

 

 

 

 

 

 

Mezzanine equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value

 

 

 

 

 

 

 

 

Authorized - 1,000,000 shares

 

 

 

 

 

 

 

 

Issued and outstanding – 150,000 shares outstanding at

   September 30, 2019 and December 31, 2018

 

 

156,682

 

 

 

144,463

 

European non-controlling redeemable equity

 

 

9,136

 

 

 

13,849

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Common stock, $0.01 par value

 

 

 

 

 

 

 

 

Authorized - 100,000,000 shares

 

 

 

 

 

 

 

 

Issued and outstanding – 25,128,158 and 25,019,237 shares at

   September 30, 2019 and December 31, 2018

 

 

91,310

 

 

 

87,723

 

Accumulated other comprehensive loss

 

 

(128,352

)

 

 

(105,495

)

Retained earnings

 

 

365,258

 

 

 

391,037

 

Total shareholders’ equity

 

 

328,216

 

 

 

373,265

 

Total liabilities, mezzanine equity and shareholders’ equity

 

$

1,403,362

 

 

$

1,451,616

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

SUPERIOR INDUSTRIES INTERNATIONAL, INC.

 

Nine Months Ended September 30,

 

2019

 

 

2018

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

2,589

 

 

$

17,789

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

77,500

 

 

 

71,932

 

Income tax, non-cash changes

 

 

(3,472

)

 

 

4,422

 

Stock-based compensation

 

 

3,695

 

 

 

2,960

 

Amortization of debt issuance costs

 

 

3,681

 

 

 

2,899

 

Other non-cash items

 

 

444

 

 

 

2,835

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(30,464

)

 

 

2,755

 

Inventories

 

 

9,028

 

 

 

(21,997

)

Other assets and liabilities

 

 

20,313

 

 

 

(11,462

)

Accounts payable

 

 

11,176

 

 

 

(8,575

)

Income taxes

 

 

7,861

 

 

 

782

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

102,351

 

 

 

64,340

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(47,584

)

 

 

(55,466

)

Other investing activities

 

 

9,631

 

 

 

-

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(37,953

)

 

 

(55,466

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Debt repayment

 

 

(35,015

)

 

 

(5,390

)

Cash dividends paid

 

 

(19,171

)

 

 

(21,680

)

Purchase of non-controlling redeemable shares

 

 

(3,888

)

 

 

(33,421

)

Payments related to tax withholdings for stock-based compensation

 

 

(108

)

 

 

(606

)

Proceeds from the exercise of stock options

 

 

-

 

 

 

68

 

Proceeds from borrowings on revolving credit facility

 

 

69,600

 

 

 

234,700

 

Repayments of borrowings on revolving credit facility

 

 

(69,600

)

 

 

(216,100

)

Other financing activities

 

 

(1,035

)

 

 

-

 

NET CASH USED IN FINANCING ACTIVITIES

 

 

(59,217

)

 

 

(42,429

)

Effect of exchange rate changes on cash

 

 

(3,337

)

 

 

(1,321

)

Net increase (decrease) in cash and cash equivalents

 

 

1,844

 

 

 

(34,876

)

Cash and cash equivalents at the beginning of the period

 

 

47,464

 

 

 

46,360

 

Cash and cash equivalents at the end of the period

 

$

49,308

 

 

$

11,484

 

 

The accompanying unaudited notes are an integral part of these condensed consolidated financial statements.


4


 

SUPERIOR INDUSTRIES INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Dollars in thousands)

For the nine months ended September 30, 2018

 

(Unaudited)

 

Common Stock

 

 

Accumulated Other Comprehensive (Loss)

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

Shares

 

 

Amount

 

 

Unrecognized

Gains (Losses)

on Derivative

Instruments

 

 

Pension

Obligations

 

 

Cumulative

Translation

Adjustment

 

 

Retained

Earnings

 

 

Non-controlling

Interest

 

 

Total

 

BALANCE AT DECEMBER 31, 2017

 

 

24,917,025

 

 

$

89,755

 

 

$

(8,498

)

 

$

(5,257

)

 

$

(75,366

)

 

$

393,146

 

 

$

51,943

 

 

$

445,723

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,789

 

 

 

 

 

 

17,789

 

Change in unrecognized gains (losses) on derivative

   instruments, net of tax

 

 

 

 

 

 

 

 

13,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,444

 

Change in employee benefit plans, net of taxes

 

 

 

 

 

 

 

 

 

 

 

255

 

 

 

 

 

 

 

 

 

 

 

 

255

 

Net foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,016

)

 

 

 

 

 

 

 

 

(10,016

)

Stock options exercised

 

 

4,500

 

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68

 

Common stock issued, net of shares withheld for

   employee taxes

 

 

97,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

2,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,355

 

Cash dividends declared ($0.09 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,101

)

 

 

 

 

 

(7,101

)

Redeemable preferred dividend (9% per

   preferred share and $0.09 per common

   share equivalent) and accretion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,499

)

 

 

 

 

 

(24,499

)

Reclassification to European non-controlling

   redeemable equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(51,943

)

 

 

(51,943

)

Adjust European non-controlling redeemable equity

   to redemption value

 

 

 

 

 

(3,625

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,625

)

European non-controlling redeemable equity dividend

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,342

)

 

 

 

 

 

(1,342

)

BALANCE AT SEPTEMBER 30, 2018

 

 

25,019,237

 

 

$

88,553

 

 

$

4,946

 

 

$

(5,002

)

 

$

(85,382

)

 

$

377,993

 

 

$

 

 

$

381,108

 

 

For the three months ended September 30, 2018

 

(Unaudited)

 

Common Stock

 

 

Accumulated Other Comprehensive (Loss)

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of

Shares

 

 

Amount

 

 

Unrecognized

Gains (Losses)

on Derivative

Instruments

 

 

Pension

Obligations

 

 

Cumulative

Translation

Adjustment

 

 

Retained

Earnings

 

 

Non-controlling

Interest

 

 

Total

 

BALANCE AT JUNE 30, 2018

 

 

25,011,730

 

 

$

87,305

 

 

$

(12,577

)

 

$

(5,126

)

 

$

(89,695

)

 

$

389,465

 

 

$

 

 

$

369,372

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(663

)

 

 

 

 

 

(663

)

Change in unrecognized gains (losses) on derivative

   instruments, net of tax

 

 

 

 

 

 

 

 

17,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,523

 

Change in employee benefit plans, net of taxes

 

 

 

 

 

 

 

 

 

 

 

124

 

 

 

 

 

 

 

 

 

 

 

 

124

 

Net foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,313

 

 

 

 

 

 

 

 

 

4,313

 

Stock options exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued, net of shares withheld for

   employee taxes

 

 

7,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

1,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,248

 

Cash dividends declared ($0.09 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,256

)

 

 

 

 

 

(2,256

)

Redeemable preferred dividend (9% per

   preferred share and $0.09 per common

   share equivalent) and accretion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,295

)

 

 

 

 

 

(8,295

)

European non-controlling redeemable equity dividend

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(258

)

 

 

 

 

 

(258

)

BALANCE AT SEPTEMBER 30, 2018

 

 

25,019,237

 

 

$

88,553

 

 

$

4,946

 

 

$

(5,002

)

 

$

(85,382

)

 

$

377,993

 

 

$

 

 

$

381,108

 

 

5


 

SUPERIOR INDUSTRIES INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Dollars in thousands)

For the nine months ended September 30, 2019

 

(Unaudited)

 

Common Stock

 

 

Accumulated Other Comprehensive (Loss)

Income

 

 

 

 

 

 

 

 

 

 

 

Number of

Shares

 

 

Amount

 

 

Unrecognized

Gains (Losses)

on Derivative

Instruments

 

 

Pension

Obligations

 

 

Cumulative

Translation

Adjustment

 

 

Retained

Earnings

 

 

Total

 

BALANCE AT DECEMBER 31, 2018

 

 

25,019,237

 

 

$

87,723

 

 

$

(3,205

)

 

$

(3,000

)

 

$

(99,290

)

 

$

391,037

 

 

$

373,265

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,589

 

 

 

2,589

 

Change in unrecognized gains (losses) on derivative

   instruments, net of tax

 

 

 

 

 

 

 

 

(1,520

)

 

 

 

 

 

 

 

 

 

 

 

(1,520

)

Change in employee benefit plans, net of taxes

 

 

 

 

 

 

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

122

 

Net foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,459

)

 

 

 

 

 

(21,459

)

Common stock issued, net of shares withheld for

   employee taxes

 

 

108,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

3,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,587

 

Cash dividends declared ($0.09 per common share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,597

)

 

 

(4,597

)

Redeemable preferred dividend (9% per