XML 42 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Items Measured at Fair Value

The following tables categorize items measured at fair value at March 31, 2019 and December 31, 2018:

 

 

 

 

 

 

 

Fair Value Measurement at Reporting Date Using

 

March 31, 2019

 

 

 

 

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash surrender value

 

$

8,057

 

 

 

 

 

 

8,057

 

 

 

 

Derivative contracts

 

 

8,493

 

 

 

 

 

 

8,493

 

 

 

 

Total

 

 

16,550

 

 

 

 

 

 

16,550

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts

 

 

7,017

 

 

 

 

 

 

7,017

 

 

 

 

Embedded derivative liability

 

 

2,508

 

 

 

 

 

 

 

 

 

2,508

 

Total

 

$

9,525

 

 

$

 

 

$

7,017

 

 

$

2,508

 

 

 

 

 

 

 

Fair Value Measurement at Reporting Date Using

 

December 31, 2018

 

 

 

 

 

Quoted Prices in

Active Markets

for Identical Assets (Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

$

750

 

 

$

 

 

$

750

 

 

$

 

Cash surrender value

 

 

8,057

 

 

 

 

 

 

8,057

 

 

 

 

Derivative contracts

 

 

4,218

 

 

 

 

 

 

4,218

 

 

 

 

Total

 

 

13,025

 

 

 

 

 

 

13,025

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts

 

 

8,836

 

 

 

 

 

 

8,836

 

 

 

 

Embedded derivative liability

 

 

3,134

 

 

 

 

 

 

 

 

 

3,134

 

Total

 

$

11,970

 

 

$

 

 

$

8,836

 

 

$

3,134

 

 

Summary of Changes in Level 3 Fair Value Measurement of Embedded Derivative Liability

The following table summarizes the changes during 2019 and 2018 in level 3 fair value measurement of the embedded derivative liability relating to the redeemable preferred stock issued May 22, 2017 in connection with the acquisition of our European operations:

 

January 1, 2018 – March 31, 2019

 

 

 

 

(Dollars in thousands)

 

 

 

 

Beginning fair value - January 1, 2018

 

$

4,685

 

Change in fair value of redeemable preferred stock

   embedded derivative liability

 

 

(3,480

)

Effect of redeemable preferred stock modification

 

 

1,929

 

Ending fair value - December 31, 2018

 

 

3,134

 

Change in fair value of redeemable preferred stock

   embedded derivative liability

 

 

(626

)

Ending fair value - March 31, 2019

 

$

2,508

 

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments The estimated fair value, as well as the carrying value, of the Company’s debt instruments are shown below:

 

 

March 31,

2019

 

 

December 31,

2018

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

Estimated aggregate fair value

 

$

627,209

 

 

$

624,943

 

Aggregate carrying value (1)

 

 

680,132

 

 

 

684,922

 

 

(1)

Long-term debt excluding the impact of unamortized debt issuance costs.