XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Shareholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Cumulative Translation Adjustment
Hedging Instruments
Pension Obligations
Retained Earnings (Deficit)
Beginning of period at Dec. 31, 2023 $ (85,940) $ 115,340 $ (83,002) $ 59,859 $ 852 $ (178,989)
Beginning of the period (in shares) at Dec. 31, 2023   28,091,440        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (68,626)         (68,626)
Change in accumulated other comprehensive income (loss), net of tax (50,424)   (25,713) (24,893) 182  
Common stock issued, net of shares withheld for employee taxes (in shares)   794,613        
Stock-based compensation 4,753 $ 4,753        
Redeemable preferred 9% dividend and accretion (31,601)         (31,601)
Noncontrolling redeemable equity dividend (11)         (11)
End of period at Sep. 30, 2024 (231,849) $ 120,093 (108,715) 34,966 1,034 (279,227)
End of the period (in shares) at Sep. 30, 2024   28,886,053        
Beginning of period at Jun. 30, 2024 (176,446) $ 118,082 (98,750) 46,577 1,033 (243,388)
Beginning of the period (in shares) at Jun. 30, 2024   28,886,053        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (24,753)         (24,753)
Change in accumulated other comprehensive income (loss), net of tax (21,575)   (9,965) (11,611) 1  
Stock-based compensation 2,011 $ 2,011        
Redeemable preferred 9% dividend and accretion (11,081)         (11,081)
Noncontrolling redeemable equity dividend (5)         (5)
End of period at Sep. 30, 2024 (231,849) $ 120,093 (108,715) 34,966 1,034 (279,227)
End of the period (in shares) at Sep. 30, 2024   28,886,053        
Beginning of period at Dec. 31, 2024 $ (276,218) $ 123,039 (128,178) 27,646 2,061 (300,786)
Beginning of the period (in shares) at Dec. 31, 2024 28,886,053 28,886,053        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ (278,971)         (278,971)
Change in accumulated other comprehensive income (loss), net of tax 51,485   52,669 (1,184)    
Common stock issued, net of shares withheld for employee taxes 684 $ 684        
Common stock issued, net of shares withheld for employee taxes (in shares)   8,412,369        
Stock-based compensation 1,508 $ 1,508        
Redeemable preferred 9% dividend and accretion (46,722)         (46,722)
Noncontrolling redeemable equity dividend (17)         (17)
End of period at Sep. 30, 2025 $ (548,251) $ 125,231 (75,509) 26,462 2,061 (626,496)
End of the period (in shares) at Sep. 30, 2025 37,298,422 37,298,422        
Beginning of period at Jun. 30, 2025 $ (444,705) $ 123,913 (79,254) 33,051 2,061 (524,476)
Beginning of the period (in shares) at Jun. 30, 2025   29,698,422        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (84,989)         (84,989)
Change in accumulated other comprehensive income (loss), net of tax (2,844)   3,745 (6,589)    
Common stock issued, net of shares withheld for employee taxes 684 $ 684        
Common stock issued, net of shares withheld for employee taxes (in shares)   7,600,000        
Stock-based compensation 634 $ 634        
Redeemable preferred 9% dividend and accretion (17,025)         (17,025)
Noncontrolling redeemable equity dividend (6)         (6)
End of period at Sep. 30, 2025 $ (548,251) $ 125,231 $ (75,509) $ 26,462 $ 2,061 $ (626,496)
End of the period (in shares) at Sep. 30, 2025 37,298,422 37,298,422