XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,
2025

 

 

September 30,
2024

 

 

September 30,
2025

 

 

September 30,
2024

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

 

$

(84,989

)

 

$

(24,753

)

 

$

(278,971

)

 

$

(68,626

)

Redeemable preferred stock dividends and accretion

 

 

(17,025

)

 

 

(11,081

)

 

 

(46,722

)

 

 

(31,601

)

Noncontrolling redeemable equity dividend

 

 

(6

)

 

 

(5

)

 

 

(17

)

 

 

(11

)

Basic numerator

 

$

(102,020

)

 

$

(35,839

)

 

$

(325,710

)

 

$

(100,238

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – Basic

 

 

33,664

 

 

 

28,886

 

 

 

30,782

 

 

 

28,625

 

Dilutive effect of common share equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – Diluted

 

 

33,664

 

 

 

28,886

 

 

 

30,782

 

 

 

28,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

(3.03

)

 

$

(1.24

)

 

$

(10.58

)

 

$

(3.50

)

Diluted earnings (loss) per share

 

$

(3.03

)

 

$

(1.24

)

 

$

(10.58

)

 

$

(3.50

)