XML 33 R23.htm IDEA: XBRL DOCUMENT v3.25.3
Leases
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Leases

NOTE 13 - LEASES

The Company has operating and finance leases for office facilities, a data center, vehicles, and certain equipment.

Lease expense and cash flow for the three and nine months ended September 30, 2025 and 2024 are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,
2025

 

 

September 30,
2024

 

 

September 30,
2025

 

 

September 30,
2024

 

Lease Expense

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

 

$

199

 

 

$

141

 

 

$

624

 

 

$

404

 

   Interest on lease liabilities

 

 

22

 

 

 

8

 

 

 

70

 

 

 

19

 

Operating lease expense

 

 

796

 

 

 

809

 

 

 

2,379

 

 

 

2,443

 

   Total lease expense

 

$

1,017

 

 

$

958

 

 

$

3,073

 

 

$

2,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Components

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

   Operating cash outflows from finance leases

 

$

22

 

 

$

8

 

 

$

70

 

 

$

19

 

   Operating cash outflows from operating leases

 

 

817

 

 

 

833

 

 

 

2,449

 

 

 

2,518

 

   Financing cash outflows from finance leases

 

 

208

 

 

 

159

 

 

 

664

 

 

 

452

 

Right-of-use assets obtained in exchange for finance lease liabilities,
    net of terminations and disposals

 

 

 

 

 

340

 

 

 

412

 

 

 

354

 

Right-of-use assets obtained in exchange for operating lease
    liabilities, net of terminations and disposals

 

 

748

 

 

 

28

 

 

 

860

 

 

 

68

 

 

Operating and finance lease assets and liabilities, average lease term, and average discount rate as of September 30, 2025 and December 31, 2024 are as follows:

 

 

 

September 30,
2025

 

 

December 31,
2024

 

Balance Sheet Information

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

Other noncurrent assets

 

$

6,205

 

 

$

7,057

 

Accrued liabilities

 

$

3,188

 

 

$

2,870

 

Other noncurrent liabilities

 

 

2,808

 

 

 

4,082

 

Total operating lease liabilities

 

$

5,996

 

 

$

6,952

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

   Property, plant and equipment gross

 

$

3,462

 

 

$

3,000

 

   Accumulated depreciation

 

 

(2,066

)

 

 

(1,441

)

Property, plant and equipment, net

 

$

1,396

 

 

$

1,559

 

Current portion of long-term debt

 

$

471

 

 

$

564

 

Long-term debt (less current portion)

 

 

524

 

 

 

526

 

Total finance lease liabilities

 

$

995

 

 

$

1,090

 

 

 

 

 

 

 

 

Lease Term and Discount Rates

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

1.9

 

 

 

2.0

 

Weighted-average remaining lease term - operating leases (years)

 

 

2.2

 

 

 

3.3

 

Weighted-average discount rate - finance leases

 

 

8.2

%

 

 

5.6

%

Weighted-average discount rate - operating leases

 

 

5.0

%

 

 

5.0

%

 

Future minimum payments under our leases as of September 30, 2025 are as follows:

 

 

 

Amount

 

Lease Maturities

 

Finance Leases

 

 

Operating Leases

 

2025

 

$

471

 

 

$

911

 

2026

 

 

204

 

 

 

3,226

 

2027

 

 

393

 

 

 

1,617

 

2028

 

 

13

 

 

 

180

 

2029

 

 

-

 

 

 

163

 

Thereafter

 

 

-

 

 

 

219

 

Total

 

 

1,081

 

 

 

6,316

 

Less: Imputed interest

 

 

(86

)

 

 

(320

)

Total lease liabilities, net of interest

 

$

995

 

 

$

5,996