XML 47 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of Items Measured at Fair Value

The following table categorizes items measured at fair value at June 30, 2018:

 

            Fair Value Measurement at Reporting Date Using  

June 30, 2018

   Total      Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)                            

Assets

           

Certificates of deposit

   $ 750      $ —        $ 750      $ —    

Cash surrender value

     8,231        —          8,231        —    

Derivative contracts

     2,730        —          2,730        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 11,711      $ —        $ 11,711      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivative contracts

   $ 19,161      $ —        $ 19,161      $ —    

Embedded derivative liability

     8,375        —          —          8,375  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 27,536      $ —        $ 19,161      $ 8,375  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table categorizes items measured at fair value at December 31, 2017:

 

            Fair Value Measurement at Reporting Date Using  

December 31, 2017

   Total      Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
     Significant Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)                            

Assets

           

Certificates of deposit

   $ 750      $ —        $ 750      $ —    

Cash surrender value

     8,040        —          8,040        —    

Derivative contracts

     6,342        —          6,342        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,132      $ —        $ 15,132      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivative contracts

   $ 16,106      $ —        $ 16,106      $ —    

Embedded derivative liability

     4,685        —          —          4,685  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,791      $ —        $ 16,106      $ 4,685  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Changes in Level 3 Fair Value Measurement of Embedded Derivative Liability

The following table summarizes the changes during the first six months of 2018 in level 3 fair value measurement of the embedded derivative liability relating to the redeemable preferred shares issued in connection with the acquisition of European operations:

 

Six Months Ended June 30, 2018       
(Dollars in thousands)       

Change in fair value:

  

Beginning fair value – December 31, 2017

   $ 4,685  

Change in fair value of redeemable preferred stock embedded derivative liability

     3,690  
  

 

 

 

Ending fair value at June 30, 2018

   $ 8,375  
  

 

 

 
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments

The estimated fair value, as well as the carrying value, of the company’s debt instruments are shown below (in thousands):

 

     June 30, 2018  
(Dollars in thousands)       

Estimated aggregate fair value

   $ 693,847  

Aggregate carrying value (1)

     695,116  

 

(1)

Long-term debt excluding the impact of unamortized debt issuance costs.