XML 70 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Expense, Cash Flow, Operating and Finance Lease Assets and Liabilities, Average Lease Term and Average Discount Rate

Lease expense and cash flow for the years ended December 31, 2024 and 2023 are as follows:

 

Year Ended December 31,

 

2024

 

 

2023

 

Lease Expense

 

 

 

 

 

 

Finance lease expense:

 

 

 

 

 

 

     Amortization of right-of-use assets

 

$

559

 

 

$

657

 

     Interest on lease liabilities

 

 

31

 

 

 

32

 

Operating lease expense

 

 

3,300

 

 

 

2,877

 

     Total lease expense

 

$

3,890

 

 

$

3,566

 

 

 

 

 

 

 

 

Cash Flow Components

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

     Operating cash outflows from finance leases

 

$

31

 

 

$

32

 

     Operating cash outflows from operating leases

 

 

3,399

 

 

 

2,937

 

     Financing cash outflows from finance leases

 

 

623

 

 

 

746

 

Right-of-use assets obtained in exchange for finance lease liabilities,
     net of terminations and disposals

 

 

721

 

 

 

680

 

Right-of-use assets obtained in exchange for operating lease liabilities,
     net of terminations and disposals

 

 

231

 

 

 

3,955

 

 

Operating and finance lease assets and liabilities, average lease term, and average discount rate as of December 31, 2024 and December 31, 2023 are as follows:

 

Year Ended December 31,

 

2024

 

 

2023

 

Balance Sheet Information

 

 

 

 

 

 

Operating leases:

 

 

 

 

 

 

Other noncurrent assets

 

$

7,057

 

 

$

10,003

 

Accrued liabilities

 

$

2,870

 

 

$

2,987

 

Other noncurrent liabilities

 

 

4,082

 

 

 

7,000

 

Total operating lease liabilities

 

$

6,952

 

 

$

9,987

 

 

 

 

 

 

 

 

Finance leases:

 

 

 

 

 

 

     Property, plant and equipment gross

 

$

3,000

 

 

$

2,301

 

     Accumulated depreciation

 

 

(1,441

)

 

 

(882

)

Property, plant and equipment, net

 

$

1,559

 

 

$

1,419

 

Current portion of long-term debt

 

$

564

 

 

$

538

 

Long-term debt (less current portion)

 

 

526

 

 

 

586

 

Total finance lease liabilities

 

$

1,090

 

 

$

1,124

 

 

 

 

 

 

 

 

Lease Term and Discount Rates

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

2.0

 

 

 

2.0

 

Weighted-average remaining lease term - operating leases (years)

 

 

3.3

 

 

 

3.3

 

Weighted-average discount rate - finance leases

 

 

5.6

%

 

 

2.4

%

Weighted-average discount rate - operating leases

 

 

5.0

%

 

 

5.0

%

Schedule of Future Minimum Rental Payments Under Finance and Operating Leases

 

Year Ended December 31,

 

Amount

 

Lease Maturities

 

Finance Leases

 

 

Operating Leases

 

2025

 

$

564

 

 

$

3,185

 

2026

 

 

395

 

 

 

2,876

 

2027

 

 

198

 

 

 

1,285

 

2028

 

 

8

 

 

 

-

 

2029

 

 

-

 

 

 

-

 

Total

 

 

1,165

 

 

 

7,346

 

Less: Imputed interest

 

 

(75

)

 

 

(394

)

Total lease liabilities, net of interest

 

$

1,090

 

 

$

6,952