XML 41 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segments
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Business Segments

NOTE 4 - BUSINESS SEGMENTS

The Company's North American and European operations represent separate operating segments due to the different markets, customers, and products between these regions. Within each of these regions, markets, customers, products, and production processes are similar. Moreover, business within each region leverages common systems, processes, and infrastructure. Accordingly, North America and Europe comprise the Company’s reportable segments.

The Company’s chief operating decision maker (CODM) is the Chief Executive Officer. The CODM uses income (loss) from operations as the key performance measure of segment profit or loss and uses the measure in its annual budgeting and ongoing forecasting process to effectively allocate resources. Income (loss) from operations is also reported on the consolidated statement of income (loss).

The CODM uses income (loss) from operations to evaluate the operating performance of the Company’s operating segments by considering variances to budget, prior forecasts, and prior year performance on a monthly basis when making decisions about how to allocate capital, personnel, and other resources to each segment.

Segment operating results are as follows:

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

North
America

 

 

Europe

 

 

Total

 

 

North
America

 

 

Europe

 

 

Total

 

Net Sales

$

786,124

 

 

$

481,220

 

 

$

1,267,344

 

 

$

794,386

 

 

$

590,897

 

 

$

1,385,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aluminum and other material costs

 

415,786

 

 

 

194,850

 

 

 

610,636

 

 

 

418,011

 

 

 

244,755

 

 

 

662,766

 

Manufacturing costs

 

245,682

 

 

 

214,639

 

 

 

460,321

 

 

 

244,313

 

 

 

270,232

 

 

 

514,545

 

Manufacturing depreciation and amortization

 

39,965

 

 

 

45,888

 

 

 

85,853

 

 

 

38,243

 

 

 

53,981

 

 

 

92,224

 

Selling, general, and administrative expenses

 

41,681

 

 

 

39,601

 

 

 

81,282

 

 

 

42,028

 

 

 

45,539

 

 

 

87,567

 

Loss on deconsolidation of subsidiary

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

79,629

 

 

 

79,629

 

Segment expenses

 

743,114

 

 

 

494,978

 

 

 

1,238,092

 

 

 

742,595

 

 

 

694,136

 

 

 

1,436,731

 

Income (loss) from operations

$

43,010

 

 

$

(13,758

)

 

$

29,252

 

 

$

51,791

 

 

$

(103,239

)

 

$

(51,448

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Segment Financial Information:

 

Depreciation and amortization

$

40,286

 

 

$

46,130

 

 

$

86,416

 

 

$

38,714

 

 

$

54,277

 

 

$

92,991

 

Capital expenditures

$

14,718

 

 

$

13,565

 

 

$

28,283

 

 

$

23,653

 

 

$

17,507

 

 

$

41,160

 

 

 

As of December 31,

 

 

2024

 

 

2023

 

 

North
America

 

 

Europe

 

 

Total

 

 

North
America

 

 

Europe

 

 

Total

 

Long-lived assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant, and equipment

$

174,180

 

 

$

155,712

 

 

$

329,892

 

 

$

220,951

 

 

$

177,648

 

 

$

398,599

 

Intangible assets

$

-

 

 

$

12,612

 

 

$

12,612

 

 

$

-

 

 

$

33,242

 

 

$

33,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

$

407,800

 

 

$

332,329

 

 

$

740,129

 

 

$

625,612

 

 

$

404,959

 

 

$

1,030,571

 

Geographic information

See table below for the Company's net sales and property, plant and equipment by location:

 

 

 

Net Sales (1)

 

 

Property, Plant and Equipment, net

 

Year Ended December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

5,945

 

 

$

4,208

 

 

$

1,505

 

 

$

1,228

 

Mexico

 

 

780,179

 

 

 

790,178

 

 

 

172,674

 

 

 

219,723

 

Germany

 

 

75,506

 

 

 

148,714

 

 

 

573

 

 

 

1,933

 

Poland

 

 

405,714

 

 

 

442,183

 

 

 

155,140

 

 

 

175,715

 

Consolidated net sales

 

$

1,267,344

 

 

$

1,385,283

 

 

$

329,892

 

 

$

398,599

 

(1) Revenues are attributed based on location of legal entity.