XML 58 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Summary of Changes in Plan Assets and Plan Benefit Obligations

The following table summarizes the changes in plan assets and plan benefit obligations.

 

Year Ended December 31,

 

2023

 

 

2022

 

(Dollars in thousands)

 

 

 

 

 

 

Change in benefit obligation

 

 

 

 

 

 

Beginning benefit obligation

 

$

23,155

 

 

$

31,120

 

Interest cost

 

 

1,217

 

 

 

872

 

Actuarial loss (gain)

 

 

739

 

 

 

(7,392

)

Benefit payments

 

 

(1,450

)

 

 

(1,445

)

Ending benefit obligation

 

$

23,661

 

 

$

23,155

 

 

Summary of Defined Benefit Plans

Year Ended December 31,

 

2023

 

 

2022

 

(Dollars in thousands)

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

 

 

$

 

Employer contribution

 

 

1,450

 

 

 

1,445

 

Benefit payments

 

 

(1,450

)

 

 

(1,445

)

Fair value of plan assets at end of year

 

$

 

 

$

 

Funded status

 

$

(23,661

)

 

$

(23,155

)

Amounts recognized in the consolidated
   balance sheets consist of:

 

 

 

 

 

 

Accrued expenses

 

$

(1,431

)

 

$

(1,393

)

Other non-current liabilities

 

 

(22,230

)

 

 

(21,762

)

Net amount recognized

 

$

(23,661

)

 

$

(23,155

)

Amounts recognized in accumulated other
   comprehensive loss consist of:

 

 

 

 

 

 

Net actuarial loss

 

$

2,460

 

 

$

1,721

 

Prior service cost

 

 

 

 

 

-

 

Net amount recognized, before tax effect

 

$

2,460

 

 

$

1,721

 

Weighted average assumptions used to
   determine benefit obligations:

 

 

 

 

 

 

Discount rate

 

 

5.1

%

 

 

5.4

%

Rate of compensation increase

 

 

3.0

%

 

 

3.0

%

 

Summary of Components of Net Periodic Pension Cost

Components of net periodic pension cost are described in the following table:

 

Year Ended December 31,

 

2023

 

 

2022

 

(Dollars in thousands)

 

 

 

 

 

 

Components of net periodic pension cost:

 

 

 

 

 

 

Interest cost

 

$

1,217

 

 

$

872

 

Amortization of actuarial loss

 

 

 

 

 

332

 

Net periodic pension cost

 

$

1,217

 

 

$

1,204

 

Weighted average assumptions used to determine net
   periodic pension cost:

 

 

 

 

 

 

Discount rate

 

 

5.4

%

 

 

2.9

%

Rate of compensation increase

 

 

3.0

%

 

 

3.0

%

 

Summary of Expected Benefit Payments

Benefit payments during the next ten years, which reflect applicable future service, are as follows:

 

Year Ended December 31,

 

Amount

 

(Dollars in thousands)

 

 

 

2024

 

$

1,467

 

2025

 

 

1,683

 

2026

 

 

1,749

 

2027

 

 

1,706

 

2028

 

 

1,748

 

Years 2029 to 2033

 

 

8,994

 

Periodic Pension Cost, Next Fiscal Year

The following is an estimate of the components of net periodic pension cost in 2024:

 

Estimated Year Ended December 31,

 

2024

 

(Dollars in thousands)

 

 

 

Interest cost

 

$

1,158

 

Amortization of actuarial loss

 

 

5

 

Estimated 2024 net periodic pension cost

 

$

1,163