XML 25 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions Business Acquisitions
6 Months Ended
Sep. 09, 2017
Business Combinations [Abstract]  
Business Acquisition
BUSINESS ACQUISITIONS
Unified
On June 23, 2017, Supervalu completed the acquisition of Unified Grocers, Inc. (“Unified”) pursuant to the terms of an Agreement and Plan of Merger dated April 10, 2017 (the “Merger Agreement”) by and among Supervalu, West Acquisition Corporation, a then wholly owned subsidiary of Supervalu (“Merger Sub”), and Unified. Supervalu acquired Unified in a transaction valued at $390, comprised of $114 in cash for 100 percent of the outstanding stock of Unified plus the assumption and payoff of Unified’s net debt of $276 at closing. The acquisition brings together two complementary companies that uniquely positions Supervalu to efficiently serve a broad range of independent customers and offer a diverse array of value added services, helping customers compete in an increasingly demanding grocery environment. In addition, the acquisition provides opportunities across multiple geographies and is an important part of Supervalu’s ongoing growth effort, including the expansion of Unified’s Market Centre division, a growing business providing specialty and ethnic products to independent customers.
At the closing of the transaction, Merger Sub merged with and into Unified. As a result of the transaction, Unified became a wholly owned subsidiary of Supervalu and the shares of Unified were converted into the right to receive from Supervalu $114 in cash in the aggregate.
Supervalu incurred merger and integration costs of $27 in fiscal 2018 year-to-date related to the Unified acquisition.
The table immediately below summarizes the preliminary fair values assigned to the Unified net assets acquired. As of September 9, 2017, the fair value allocation for the acquisition is preliminary and will be finalized when the valuation is completed. Differences between the preliminary and final allocation could be material. Supervalu’s estimates and assumptions are subject to change during the measurement period (up to one year from the acquisition date), as Supervalu finalizes the valuations of certain tangible and intangible assets acquired and liabilities assumed in connection with the acquisition. The primary areas of the purchase price allocation that are not yet finalized relate to real and personal property, identifiable intangible assets, goodwill, income taxes and deferred taxes.
 
Amounts as of the Acquisition Date
Cash and cash equivalents
$
8

Accounts receivable
176

Inventories
237

Other current assets
31

Property, plant and equipment
285

Goodwill
30

Intangible assets
54

Deferred tax assets
(19
)
Other assets
65

Accounts payable
(255
)
Other current liabilities
(89
)
Long-term debt and capital lease obligations
(270
)
Pension and other postretirement benefit obligations
(103
)
Other liabilities assumed
(36
)
Total fair value of net assets acquired
114

Less cash acquired
(9
)
Total consideration for acquisition, less cash acquired
$
105


Recognized goodwill is primarily attributable to expected synergies from combining operations, as well as intangible assets that do not qualify for separate recognition. Recognized intangible assets primarily reflect customer relationship intangible assets, which have a weighted average useful life of 15 years.
The following unaudited pro forma information presents the combined results of Supervalu and Unified as if Supervalu had completed the acquisition of Unified on February 27, 2016. As required by GAAP, these unaudited pro forma results do not reflect any cost saving synergies from operating efficiencies. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations of the combined companies would have been had the acquisition occurred at the beginning of the period being presented, nor are they indicative of future results of operations.
 
Second Quarter Ended
 
Year-To-Date Ended
 
September 9, 
 2017 
 (12 weeks)
 
September 10, 
 2016 
 (12 weeks)
(1)
 
September 9, 
 2017 
 (2
8 weeks)
 
September 10, 
 2016 
 (28 weeks)
(1)
Net sales
$
3,872

 
$
3,680

 
$
9,028

 
$
8,603

Net (loss) earnings from continuing operations attributable to SUPERVALU INC.
$
(21
)
 
$
8

 
$
(12
)
 
$
24

Basic net (loss) earnings from continuing operations per share attributable to SUPERVALU INC.
$
(0.54
)
 
$
0.21

 
$
(0.30
)
 
$
0.63

Diluted net (loss) earnings from continuing operations per share attributable to SUPERVALU INC.
$
(0.54
)
 
$
0.21

 
$
(0.30
)
 
$
0.62

(1)
The unaudited pro forma financial information of Unified included in these results reflects the 12 and 28 week fiscal periods ended August 27, 2016.
Cub Franchised Stores
In the second quarter of fiscal 2018, Supervalu paid $5 to acquire the minority equity interests of three limited liability companies that own and operate three Cub stores. Supervalu now owns 100 percent of these companies. The results from these companies will continue to be consolidated in Supervalu's financial statements.