XML 43 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Redeemable Preferred Stock And Warrants (Tables)
3 Months Ended
Sep. 30, 2015
Redeemable Preferred Stock And Warrants [Abstract]  
Schedule Of Preferred Stock Liquidation Preference
Percentage of Liquidation Preference of each   Timing of Redemption Right
share of Preferred Stock to be redeemed *    
103 % On or after August 19, 2016 but prior to August 19, 2019
102 % On or after August 19, 2019 but prior to August 19, 2020
101 % On or after August 19, 2020 but prior to August 19, 2021
100 % On or after August 19, 2021

 

*In each case, plus an amount per share equal to accrued but unpaid dividends on such share of Preferred Stock up to but excluding the earlier of the date of the redemption or the date of constructive redemption.

Schedule Of Preferred Stock Liquidation Preference In The Event Of Change Of Control
Percentage of Liquidation Preference of each share   Change of Control Date
of Preferred Stock to be repurchased *    
120 % Prior to August 19, 2015
110 % On or after August 19, 2015 but prior to August 19, 2016
105 % On or after August 19, 2016 but prior to August 19, 2017
101 % On or after August 19, 2017

 

*In each case, plus an amount per share equal to accrued but unpaid dividends on such share of Preferred Stock up to but excluding the earlier of the date of the redemption or the date of constructive redemption

Schedule Of Assumptions Used To Determine The Fair Value Of Warrants
  Assumptions  
Expected dividend yield 0.00 %
Expected price volatility 43.20 %
Risk-free interest rate 2.40 %
Expected term in years 10  
Schedule Of Net Proceeds Allocated To Preferred Stock And Warrants
    Allocation of
(Amounts in thousands)   Net Proceeds
Preferred Stock $ 29,849
Warrants   14,144
Total $ 43,993
Schedule Of Accretion And Dividends On Redeemable Preferred Stock
      September 30,   September 30,
(Amounts in thousands)     2015   2014
Preferred stock accretion to redemption value $ - - $ 20,151
Dividends accrued     644   295
Total $   644 $ 20,446