XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE IV MORTGAGE LOANS RECEIVABLE
12 Months Ended
Dec. 31, 2017
Mortgage Loans on Real Estate [Abstract]  
SCHEDULE IV MORTGAGE LOANS RECEIVABLE

Schedule IV

 

INCOME OPPORTUNITY REALTY INVESTORS, INC. 

Mortgage Loans Receivable 

December 31, 2017

 

Description   Interest Rate   Final Maturity Date   Periodic Payment Term   Prior Liens     Face Amount of Mortgage     Carrying Amount of Mortgage     Principal Amount of Loans Subject to Delinquent Principal or Interest  
                                (dollars in thousands)          
                                                     
Unified Housing Foundation, Inc. (Echo Station/UH of Temple, LLC)     12.00 %     12 /32   Excess cash flow     9,719       1,809       1,481        
100% Interest in UH of Temple, LLC                                                    
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (31.5% of cash flow)     12.00 %     12 /32   Excess cash flow     15,756       8,836       6,369        
Interest in Unified Housing Foundation Inc.                                                    
Unified Housing Foundation, Inc. (Limestone Ranch/UH of Vista Ridge, LLC)     12.00 %     12 /32   Excess cash flow     18,641       2,427       1,953        
100% Interest in UH of Vista Ridge, LLC                                                    
Unified Housing Foundation, Inc. (Timbers at the Park/UH of Terrell, LLC)     12.00 %     12 /32   Excess cash flow     7,294       1,702       1,323        
100% Interest in UH of Terrell, LLC                                                    
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (68.5% of cash flow)     12.00 %     12 /32   Excess cash flow     15,756       2,189       2,000        
                                        $ 13,126          
                              Interest receivable       904          
                                        $ 14,030          

 

Schedule IV (continued)

 

INCOME OPPORTUNITY REALTY INVESTORS, INC. 

Mortgage Loans Receivable  

For the Years Ended December 31,

 

    2017     2016     2015  
      (dollars in thousands)  
                         
Balance at January 1,   $ 23,659     $ 24,882     $ 25,635  
Additions                        
Increase of interest receivable on mortgage loans     (549 )     3,011       2,738  
Deductions                        
Amounts received     (9,080 )     (4,234 )     (3,491 )
Balance at December 31,   $ 14,030     $ 23,659     $ 24,882