XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Cash flows provided by (used in) operating activities:    
Net Income $ 13,743us-gaap_NetIncomeLoss $ 8,315us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 10,312us-gaap_DepreciationDepletionAndAmortization 7,195us-gaap_DepreciationDepletionAndAmortization
Loss on disposal of property, plant and equipment 335us-gaap_GainLossOnSaleOfPropertyPlantEquipment  
Bad debt (recovery) expense (42)sam_ProvisionForRecoveryOfDoubtfulAccounts 175sam_ProvisionForRecoveryOfDoubtfulAccounts
Stock-based compensation expense 1,621us-gaap_ShareBasedCompensation 1,936us-gaap_ShareBasedCompensation
Excess tax benefit from stock-based compensation arrangements (12,538)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (8,060)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (5)us-gaap_DeferredIncomeTaxExpenseBenefit (97)us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities:    
Accounts receivable (7,444)us-gaap_IncreaseDecreaseInAccountsReceivable (4,141)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,489)us-gaap_IncreaseDecreaseInInventories (4,610)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses, income tax receivable and other assets 29,535us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (5,869)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 2,138us-gaap_IncreaseDecreaseInAccountsPayable (1,011)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other current liabilities (12,108)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (2,740)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Other liabilities 167us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 97us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities 21,225us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (8,810)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows used in investing activities:    
Purchases of property, plant and equipment (18,688)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (44,170)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash paid for other intangible assets (100)us-gaap_PaymentsToAcquireIntangibleAssets  
Decrease in restricted cash 57us-gaap_IncreaseDecreaseInRestrictedCash 55us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (18,731)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (44,115)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows provided by financing activities:    
Repurchase of Class A Common Stock (9,490)us-gaap_PaymentsForRepurchaseOfCommonStock  
Proceeds from exercise of stock options 39,745us-gaap_ProceedsFromStockOptionsExercised 22,996us-gaap_ProceedsFromStockOptionsExercised
Cash paid on note payable (54)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (53)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Excess tax benefit from stock-based compensation arrangements 12,538us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 8,060us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net proceeds from sale of investment shares 521sam_NetProceedsFromSaleOfInvestmentShares 374sam_NetProceedsFromSaleOfInvestmentShares
Net cash provided by financing activities 43,260us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 31,377us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Change in cash and cash equivalents 45,754us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (21,548)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 76,402us-gaap_CashAndCashEquivalentsAtCarryingValue 49,524us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 122,156us-gaap_CashAndCashEquivalentsAtCarryingValue 27,976us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Income taxes paid 417us-gaap_IncomeTaxesPaid 1,951us-gaap_IncomeTaxesPaid
Increase in accounts payable for purchase of property, plant and equipment $ 1,647us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 5,492us-gaap_CapitalExpendituresIncurredButNotYetPaid