XML 55 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Common Stock and Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Options under Equity Plan and Non-Employee Director Plan

Information related to stock options under the Equity Plan and the Non-Employee Director Plan is summarized as follows:

 

 

 

Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term in Years

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding at December 25, 2021

 

 

221,354

 

 

$

310.38

 

 

 

 

 

 

 

Granted

 

 

20,924

 

 

 

378.55

 

 

 

 

 

 

 

Exercised

 

 

(30,164

)

 

 

188.46

 

 

 

 

 

 

 

Cancelled/Forfeited

 

 

(7,869

)

 

 

339.25

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

204,245

 

 

$

334.26

 

 

 

5.25

 

 

$

15,378

 

Exercisable at December 31, 2022

 

 

118,829

 

 

$

251.08

 

 

 

4.46

 

 

$

11,561

 

Vested and expected to vest at December 31, 2022

 

 

174,154

 

 

$

319.56

 

 

 

4.83

 

 

$

14,653

 

 

Stock-Based Compensation Expense Included in Operating Expenses

The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying consolidated statements of comprehensive income:

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Amounts included in advertising, promotional, and
   selling expenses

 

$

5,184

 

 

$

5,612

 

 

$

4,467

 

Amounts included in general and administrative
   expenses

 

 

8,804

 

 

 

13,003

 

 

 

10,815

 

Total stock-based compensation expense

 

$

13,988

 

 

$

18,615

 

 

$

15,282

 

Amounts related to performance-based stock awards
   included in total stock-based compensation expense

 

$

1,524

 

 

$

3,384

 

 

$

2,771

 

Weighted Average Assumptions used to Estimate Fair Value of Stock Options

Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:

 

 

 

2022

 

 

2021

 

 

2020

 

Expected volatility

 

 

38.0

%

 

 

36.1

%

 

 

32.6

%

Risk-free interest rate

 

 

2.11

%

 

 

1.45

%

 

 

1.09

%

Expected dividends

 

 

0

%

 

 

0

%

 

 

0

%

Exercise factor

 

3.0 times

 

 

2.6 times

 

 

2.1 times

 

Discount for post-vesting restrictions

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

Summary of Vesting Activities of Shares Issued Under Investment Share Program and Restricted Stock Awards

The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:

 

 

 

Number of Shares

 

 

Weighted Average Fair Value

 

Non-vested at December 25, 2021

 

 

88,848

 

 

$

401.70

 

Granted

 

 

43,589

 

 

 

346.09

 

Vested

 

 

(32,476

)

 

 

292.27

 

Forfeited

 

 

(8,750

)

 

 

504.81

 

Non-vested at December 31, 2022

 

 

91,211

 

 

$

423.60