XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
ROU assets and lease liabilities Total right-of-use ("ROU") assets and lease liabilities were as follows:

 

 

 

Classification

 

Leases

 

 

 

 

 

December 31,
2022

 

 

December 25,
2021

 

 

 

 

 

(in thousands)

 

Right-of-use assets

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating right-of-use assets

 

$

43,768

 

 

$

52,774

 

Finance lease assets

 

Property, plant, and equipment, net

 

 

1,424

 

 

 

3,014

 

Lease Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Current operating lease liabilities

 

 

8,866

 

 

 

7,634

 

Finance lease liabilities

 

Accrued expenses and other current liabilities

 

 

935

 

 

 

1,598

 

Non-current

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Non-current operating lease liabilities

 

 

45,274

 

 

 

53,849

 

Finance lease liabilities

 

Other liabilities

 

 

524

 

 

 

1,459

 

Schedule of gross value and accumulated depreciation of right of use assets The gross value and accumulated depreciation of ROU assets related to finance leases were as follows:

 

 

 

Finance Leases

 

 

 

December 31,
2022

 

 

December 25,
2021

 

 

 

(in thousands)

 

Gross value

 

$

5,998

 

 

$

5,998

 

Accumulated amortization

 

 

(4,574

)

 

 

(2,984

)

Carrying value

 

$

1,424

 

 

$

3,014

 

 

Components of lease cost

Components of lease cost for the fiscal year-ended are as follows:

 

 

 

 

 

 

 

Fiscal years ended

 

 

 

December 31,
2022

 

 

December 25,
2021

 

 

December 26,
2020

 

 

 

(in thousands)

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

9,978

 

 

$

10,283

 

 

$

9,764

 

Variable lease costs not included in liability

 

 

702

 

 

 

1,132

 

 

 

1,643

 

Total operating lease cost

 

$

10,680

 

 

$

11,415

 

 

$

11,407

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

1,590

 

 

$

1,493

 

 

$

1,185

 

Interest on lease liabilities

 

 

71

 

 

 

121

 

 

 

143

 

Total finance lease cost

 

$

1,661

 

 

$

1,614

 

 

$

1,328

 

 

Additionally, during 2022, the Company recorded impairment charges on right-of use assets of $0.2 million, included within impairment of brewery assets within the Company's consolidated statements of comprehensive income.

Maturities of lease liabilities

Maturities of lease liabilities as of December 31, 2022 are as follows:

 

 

 

Operating

 

 

Finance

 

 

Weighted- Average
Remaining Term
in Years

 

 

Leases

 

 

Leases

 

 

Operating
Leases

 

 

Finance
Leases

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

2023

 

$

10,582

 

 

$

960

 

 

 

 

 

 

2024

 

 

10,529

 

 

 

362

 

 

 

 

 

 

2025

 

 

7,102

 

 

 

104

 

 

 

 

 

 

2026

 

 

6,671

 

 

 

56

 

 

 

 

 

 

2027

 

 

6,122

 

 

 

8

 

 

 

 

 

 

Thereafter

 

 

20,785

 

 

 

 

 

 

 

 

 

Total lease payments

 

 

61,791

 

 

 

1,490

 

 

 

 

 

 

Less imputed interest (based on 3.4% weighted-average
   discount rate)

 

 

(7,651

)

 

 

(31

)

 

 

 

 

 

Present value of lease liabilities

 

$

54,140

 

 

$

1,459

 

 

 

9.3

 

 

5.9