XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Common Stock and Stock-Based Compensation (Tables)
6 Months Ended
Jun. 25, 2022
Share-based Payment Arrangement [Abstract]  
Summary of Stock Options under Employee Equity Incentive Plan and Stock Option Plan for Non-Employee Directors

Information related to stock options under the Restated Employee Equity Incentive Plan and the Stock Option Plan for Non-Employee Directors is summarized as follows:

 

 

 

Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term in Years

 

 

Aggregate
Intrinsic
Value
(in thousands)

 

Outstanding at December 25, 2021

 

 

221,354

 

 

$

310.38

 

 

 

 

 

 

 

Granted

 

 

20,924

 

 

 

378.55

 

 

 

 

 

 

 

Exercised

 

 

(17,592

)

 

 

193.12

 

 

 

 

 

 

 

Forfeited

 

 

(6,457

)

 

 

299.16

 

 

 

 

 

 

 

Outstanding at June 25, 2022

 

 

218,229

 

 

$

326.70

 

 

 

5.61

 

 

$

19,011

 

Exercisable at June 25, 2022

 

 

115,834

 

 

$

250.18

 

 

 

4.94

 

 

$

12,577

 

Vested and expected to vest at June 25, 2022

 

 

198,774

 

 

$

318.23

 

 

 

5.53

 

 

$

17,789

 

Weighted Average Assumptions used to Estimate Fair Value of Stock Options

Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:

 

 

 

2022

 

Expected Volatility

 

 

38.0

%

Risk-free interest rate

 

 

2.1

%

Expected Dividends

 

 

0.0

%

Exercise factor

 

3

 

Discount for post-vesting restrictions

 

 

0.8

%

Summary of Vesting Activities of Shares Issued Under Investment Share Program and Restricted Stock Awards

The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:

 

 

 

Number of Shares

 

 

Weighted Average Fair Value

 

Non-vested at December 25, 2021

 

 

88,848

 

 

$

401.70

 

Granted

 

 

42,560

 

 

 

344.62

 

Vested

 

 

(32,081

)

 

 

293.84

 

Forfeited

 

 

(6,092

)

 

 

545.46

 

Non-vested at June 25, 2022

 

 

93,235

 

 

$

409.29

 

Stock-Based Compensation Expense Included in Operating Expenses

The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying condensed consolidated statements of comprehensive operations:

 

 

 

Thirteen weeks ended

 

 

Twenty-six weeks ended

 

 

 

June 25,
2022

 

 

June 26,
2021

 

 

June 25,
2022

 

 

June 26,
2021

 

 

 

(in thousands)

 

 

(in thousands)

 

Amounts included in advertising, promotional and selling expenses

 

$

1,494

 

 

$

1,268

 

 

$

2,721

 

 

$

2,940

 

Amounts included in general and administrative expenses

 

 

3,314

 

 

 

4,066

 

 

 

5,009

 

 

 

7,351

 

Total stock-based compensation expense

 

$

4,808

 

 

$

5,334

 

 

$

7,730

 

 

$

10,291