XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating activities    
Net income (loss) $ 268,800 $ (36,236)
Adjustments to reconcile net income (loss) to cash flows from operating activities:    
Depreciation and amortization 80,873 51,746
Loss on sale of property and equipment 26,570
(Increase) decrease in:    
Accounts receivable 335 11,088
Inventory 1,450 24,400
Prepaid expenses 40,897 (32,651)
Deposits and other assets 3,112 (1,056)
Increase (decrease) in:    
Accounts payable (52,086) 3,886
Accrued liabilities (17,821) (2,482)
Net cash provided by operating activities 352,130 18,695
Investing activities    
Purchases of property and equipment (46,015)
Proceeds from sale of property and equipment 4,224
Net cash used by investing activities (46,015) 4,224
Financing activities    
Principal payments on long-term debt and equipment financing (48,787) (29,665)
Increase (decrease) in cash 257,328 (6,746)
Cash at beginning of year 153,646 160,392
Cash at end of year 410,974 153,646
Supplemental disclosure of cash flow information:    
Interest 5,632 7,284
Income taxes 800 800
Supplemental disclosure of non-cash investing and financing activities:    
Equipment purchase with financing $ 12,268