XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (6,426,866) $ (2,752,646)
Adjustments to reconcile net loss to net cash (used in) provided from operating activities:    
Depreciation and Amortization 1,707,406 1,107,189
Interest accretion on landfill liabilities 45,176  
Amortization of capitalized loan fees & debt discount 413,639 0
Unrealized gain on swap agreement 0 (3,072)
Unrealized gain on derivatives (180,000) 0
Stock issued to vendors for services 778,985 260,325
Stock issued to employees as incentive compensation 3,545,422 1,486,265
Loss from proportionate share of equity investment 2,105 0
Loss on disposal of equipment 1,451 0
Changes in working capital items net of acquisitions:    
Accounts receivable, net of allowance (306,115) 143,253
Prepaid expenses and other current assets (2,291) (89,989)
Accounts payable and accrued expenses 188,546 122,276
Deferred compensation 40,250 170,000
Deferred revenue 133,671 30,927
Other current liabilities 0 (340,044)
Net cash (used in) provided from operating activities (58,621) 134,484
Cash flows from investing activities:    
Landfill additions / ARO adjustments (29,669) 0
Acquisition of property, plant and equipment (2,436,439) (295,913)
Purchases of short-term investments (1,947,127) 0
True up related to acquisition 245,222 0
Proceeds from sale of property, plant and equipment 46,975 0
Net cash used in investing activities (4,121,038) (295,913)
Cash flows from financing activities:    
Proceeds from loans 2,150,000 0
Proceeds from issuance of common stock 1,100,000 0
Principle payments on notes payable (33,567) (489,286)
Proceeds from line of credit 0 750,000
Net cash provided from financing activities 3,216,433 260,714
Net change in cash (963,226) 99,285
Beginning cash 2,729,795 438,907
Ending Cash 1,766,569 538,192
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 997,341 272,840
Cash paid for taxes 0 0
Supplemental Non-Cash Investing and Financing Information:    
Disposition of capitalized software in exchange for equal value of equity in acquiring entity $ 0 $ 434,532