XML 48 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
4. INTANGIBLE ASSETS AND ACQUISITION (Details 1) - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Land $ 1,690,000 $ 0
Christian Disposal LLC    
Cash 197,173  
Accounts receivable 974,538  
Other current assets 53,810  
Prepaid expenses 84,196  
Customer lists intangible assets 8,180,000  
Non-competition agreement intangible asset 56,000  
Goodwill 5,849,332  
Property, plant, and equipment 4,640,798  
Account payable (1,001,721)  
Accrued Expenses (106,396)  
Capital lease (37,096)  
Deferred revenue (1,007,525)  
Total 17,883,109  
Eagle Ridge    
Cash 470  
Accounts receivable 272,480  
Prepaid expenses 6,870  
Customer lists intangible assets 2,000,000  
Landfill permit (including ARO) 3,396,519  
Goodwill 1,630,310  
Land 1,550,000  
Property, plant, and equipment 1,090,575  
Deferred revenue (87,218)  
Asset retirement obligation - permits (196,519)  
Total 9,663,487  
MWS    
Accounts receivable 632,322  
Prepaid expenses 123,544  
Deposits 8,303  
Containers 2,710,671  
Furniture and equipment 299,450  
Trucks 4,243,964  
Customer lists intangible assets 14,007,452  
Non-competition agreement intangible asset 150,000  
Account payable (54,387)  
Notes payable (143,464)  
Deferred revenue (1,878,105)  
Total $ 20,099,750