XML 73 R62.htm IDEA: XBRL DOCUMENT v3.19.2
Restatement of Previously Issued Financial Statements (Details 1) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Depreciation and amortization $ 385,986 $ 19,744
Selling, general and administrative 3,813,431 1,934,303
Total costs and expenses 5,773,138 1,954,047
Unrealized gain (loss) on change in fair value of derivative and other fair value liabilities (1,917,834) (816,997)
Interest income 1,891
Interest expense (320,072) (192,513)
Total other income (expense) (2,208,725) 1,901,851
Loss before income taxes (7,193,645) (52,196)
Provision for income taxes
Loss from continuing operations (7,193,645)  
Consolidated Net Loss (7,737,790) (3,022,690)
Net (gain) loss attributable to noncontrolling interest (71,064) 32,160
Net loss available to common shareholders $ (7,666,726) $ (3,054,850)
Earnings per common share (basic and diluted):    
Loss from continuing operations $ (4.91) $ (3.36)
Loss from discontinued operations (0.25)  
Net loss per common share $ (5.16) $ (7.91)
Weighted average number of shares outstanding (Basic and Diluted) 2,169,861 645,947
Adjustments [Member]    
Depreciation and amortization $ (46,494)  
Selling, general and administrative 204,290  
Total costs and expenses 157,796  
Unrealized gain (loss) on change in fair value of derivative and other fair value liabilities (4,234,195)  
Interest income  
Interest expense (18,343)  
Total other income (expense) (4,252,538)  
Loss before income taxes (4,410,334)  
Provision for income taxes  
Loss from continuing operations (4,410,334)  
Consolidated Net Loss (4,410,334)  
Net (gain) loss attributable to noncontrolling interest 70,808  
Net loss available to common shareholders $ (4,481,142)  
Earnings per common share (basic and diluted):    
Loss from continuing operations $ (2.03)  
Loss from discontinued operations  
Net loss per common share $ (2.03)  
Weighted average number of shares outstanding (Basic and Diluted) 2,169,861  
As Previously Reported [Member]    
Depreciation and amortization $ 432,480  
Selling, general and administrative 3,609,142  
Total costs and expenses 5,615,343  
Unrealized gain (loss) on change in fair value of derivative and other fair value liabilities 2,316,360  
Interest income 1,892  
Interest expense (301,729)  
Total other income (expense) 2,043,813  
Loss before income taxes (2,783,312)  
Provision for income taxes  
Loss from continuing operations (2,783,312)  
Consolidated Net Loss (3,327,456)  
Net (gain) loss attributable to noncontrolling interest (141,872)  
Net loss available to common shareholders $ (3,185,584)  
Earnings per common share (basic and diluted):    
Loss from continuing operations $ (2.88)  
Loss from discontinued operations (0.25)  
Net loss per common share $ (3.13)  
Weighted average number of shares outstanding (Basic and Diluted) 2,169,861