XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2018
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of consolidated statements of operations as discontinued operations
  

Three months ended

March 31,

 
   2018   2017 
         
Total revenues   14,401,325    10,905,067 
Total costs and expenses          
Operating   10,140,299    6,987,386 
Depreciation, depletion and amortization   -    3,035,424 
Bad debt expense   40,089    178,488 
Selling, general and administrative   2,159,280    2,125,843 
Interest Expense   2,597,615    1,502,965 
Other   8,187    (56,158)
Total costs and expenses   14,945,470    13,773,948 
Pretax Loss from discontinued operations   (544,145)   (2,868,881)
(Provision) benefit for income taxes   -    (101,613)
Loss from discontinued operations   (544,145)   (2,970,494)
Schedule of consolidated balance sheets
   March 31,   December 31, 
   2018   2017 
         
Carrying amounts of the major classes of assets included in discontinued operations:        
Current assets:        
Cash   544,177    596,993 
Short Term Investments - Restricted   -    - 
Accounts Receivable   7,323,470    6,748,980 
Other current assets   1,645,954    1,368,524 
Total current assets held for sale   9,513,601    8,714,497 
           
Noncurrent assets:          
Property, plant and equipment   41,698,725    38,513,198 
Landfill assets   21,611,134    19,781,123 
Intangible assets   16,307,229    15,212,904 
Goodwill   7,234,420    7,234,420 
Other assets   190,741    190,741 
Total noncurrent assets:   87,042,249    80,932,386 
           
Carrying amounts of the major classes of liabilities included in discontinued operations:          
Current liabilities:          
Accounts payable and accrued expenses   8,953,260    6,950,590 
Deferred revenue   5,887,384    5,501,273 
Derivative Liability   -    - 
Current portion of capital leases   948,925    1,490,431 
Current portion of long term debt   1,634,009    83,725,677 
Total current liabilities   17,423,578    97,667,971 
           
Noncurrent liabilities:          
Asset retirement obligation   2,616,223    2,623,899 
Deferred tax liability   218,297    218,297 
Capital leases payable, net of current   7,782,931    7,531,538 
Long term debt, net of current   80,086,943    6,934,264 
Total noncurrent liabilities   90,704,394    17,307,998 
Schedule of amortization and capital expenditures for discontinued operations
   March 31, 
   2018   2017 
         
Depreciation and amortization   -    3,000,000 
Accretion expense   -    56,000 
Capital expenditures   2,557,000    1,400,000 
Schedule of noncash operating and investing activities related to discontinued operations
   March 31, 
   2018   2017 
         
Note payable incurred for acquisition   3,692,000    34,100,000 
Common stock issued for acquisition   -    1,251,000 
Property, plant and equipment additions financed by notes payable and capital leases   577,194    195,646 
Schedule of a roll-forward of the Company’s Non-controlling Interests

Balance, December 31, 2017  $1,459,407 
Tri-City Recycling Center - net income   42,704 
Tri-City dividend distribution   (36,928)
LGMG, LLC - net loss   (113,768)
Balance, March 31, 2018  $1,351,415