XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 1,013,180 $ 400,223
Accounts receivable, net of allowance 731,085 861,031
Prepaid expenses 969,963 334,603
Other current assets 6,450 6,450
Current assets held for sale 9,513,600 8,714,497
Total current assets 12,234,278 10,316,804
Property and equipment, at cost net of accumulated depreciation 1,940,263 333,499
Other assets:    
Contract deposits 536,076
Other deposits 152,544 162,206
Goodwill 5,279,207 5,279,207
Capitalized software 97,516 108,767
Patents 3,107,607 3,141,796
Customer list, net of accumulated amortization 2,447,250 2,718,300
Website, net of accumulated amortization 25,582 27,117
Total other assets 11,109,706 11,973,469
Total noncurrent assets held for sale 87,042,249 80,932,386
Total assets 112,326,496 103,556,158
Current liabilities:    
Accounts payable 2,004,208 1,777,355
Accrued expenses 1,926,676 820,458
Notes payable, related parties 6,891 6,891
Derivative and other fair value liabilities 11,469,171 2,307,363
Current portion - capital leases payable 21,455 25,999
Current portion - long term debt 4,820,629 8,502,387
Current liabilities held for sale 17,423,578 84,227,518
Total current liabilities 37,672,608 97,667,971
Long-term liabilities:    
Contingent consideration liability 1,929,936 1,957,226
Deferred tax liability 14,337 14,337
Deferred rent 53,055 53,418
Lease payable 1,288,709
Long term debt, net of current 8,364,660 1,977,707
Noncurrent liabilities held for sale 90,704,395 17,307,998
Total long-term liabilities 102,355,092 21,310,686
Total liabilities 140,027,700 118,978,657
Shareholders' deficit:    
Common stock, par value $.025, 75,000,000 shares authorized, 2,148,080 and 1,832,372 shares issued and 2,141,393 and 1,830,969 shares outstanding, respectively 33,724 45,770
Common stock to be issued 4,935 90,018
Treasury stock, at cost, 11,500 shares (28,031) (28,031)
Additional paid in capital 59,699,039 66,286,763
Accumulated deficit (92,728,320) (85,061,593)
Total shareholders' deficit (31,749,142) (18,135,382)
Noncontrolling Interest 1,351,415 1,459,407
Total equity (30,397,727) (16,675,975)
Total liabilities and shareholders' deficit 112,326,496 103,556,158
Preferred Series A stock    
Shareholders' deficit:    
Preferred stock
Preferred Series B stock    
Shareholders' deficit:    
Preferred stock
Preferred Series C stock    
Shareholders' deficit:    
Preferred stock
Preferred Series D stock    
Shareholders' deficit:    
Preferred stock 1,269,511 531,691
Preferred Series E stock    
Long-term liabilities:    
Preferred Series stock, cumulative 2,696,523 1,253,476
Preferred Series F stock    
Long-term liabilities:    
Preferred Series stock, cumulative