XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of significant to the fair value measurement
       Fair Value Measurements at
Reporting Date Using
 
   June 30,
2018
  

Quoted

Prices in

Active

Markets for

Identical

Assets

  

Significant Other

Observable

Inputs

  

Significant

Unobservable

Inputs

 
       (Level 1)   (Level 2)   (Level 3) 
Contingent liability – Verifi Acquisition  $-        -        -   $- 
Derivative liability – ALB shortfall provision   1,433,578    -    -    1,433,578 
Derivative liability – stock warrants   7,092,523    -    -    7,092,523 
   $8,526,101    -    -   $8,526,1011 

 

       Fair Value Measurements at
Reporting Date Using
 
   December 31,
2017
  

Quoted

Prices in

Active

Markets for

Identical

Assets

  

Significant Other

Observable

Inputs

  

Significant

Unobservable

Inputs

 
       (Level 1)   (Level 2)   (Level 3) 
Contingent Liability – Verifi Acquisition   1,957,225                              1,957,225 
Derivative liability – ALB shortfall provision   2,307,363              2,307,363 
   $4,264,588    -    -   $4,264,588 
Schedule of contingent liability/derivative liability - Verifi acquisition/ALB shortfall provision

The roll forward of the Contingent liability – Verifi acquisition is as follows:

 

Balance December 31, 2017  $1,957,226 
Fair value adjustment   (27,290)
Write-off contingent liability   (1,929,936)
Balance June 30, 2018   -- 

   

The roll forward of the derivative liability – ALB shortfall provision is as follows:

 

Balance December 31, 2017   $ 2,307,363  
Fair value adjustment     151,143  
Extinguishment due to modification     (1,408,154 )
Balance June 30, 2018   $ 1,433,578