XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable and Convertible Notes (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of long-term debt

   December 31,
2017
   June 30,
2018
 
Goldman Sachs - Tranche A Term Loan - LIBOR Interest on loan date plus 8%, 9.65% at June 30, 2018, respectively  $7,083,257   $7,100,000 
Promissory note payable to a bank, unsecured, bearing interest at a variable rate, 4.75%, at June 30, 2018 with a floor of 4.75% due on demand   1,000,000    1,000,000 
Promissory note payable to a bank, unsecured, bearing interest at 5.5%, due on demand   299,578    310,803 
Promissory note payable to a bank, unsecured, bearing interest at a variable rate, 5%, at June 30, 2018 with a floor of 5.00% due in monthly installments of $12,300, maturing August 2022   622,259    565,165 
Note payable, see description below   -    2,173,990 
Note payable, related party, see description below   -    937,500 
Note payable, see description below   -    937,500 
Note payable, see description below   -    500,000 
Note payable, related party, see description below   -    375,000 
Note payable, see description below   -    187,500 
Note payable, see description below   -    62,500 
Notes payable to seller of Meridian, subordinated debt   1,475,000    1,475,000 
Less: deferred loan costs   -    (1,259,668)
           
Total debt   10,480,094    14,365,290 
Less: current portion   (8,502,387)   (7,094,677)
Long term debt less current portion  $1,977,707   $7,270,613