XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2017
Business Acquisition [Line Items]  
Schedule of the aggregate purchase price consisted
Cash consideration $3,933,000 
Cash consideration funded through debt issuance  34,100,000 
Restricted stock consideration  1,390,000 
Total $39,423,000 
CFS Group [Member]  
Business Acquisition [Line Items]  
Schedule of estimated fair value and subsidiary, assets acquired and liabilities assumed
Accounts receivable  2,793,000 
Prepaid expenses and other current assets  845,000 
Property, plant and equipment (provisional)  14,179,000 
Trade names and trademarks (provisional)  780,000 
Landfill permits (provisional)  27,566,000 
Customer relationships (provisional)  560,000 
Accounts payable and accrued liabilities  (2,654,000)
Capital leases payable (provisional)  (6,896,000)
Mortgage payable (provisional)  (1,429,000)
Asset retirement obligations (provisional)  (7,904,000)
Non-controlling interest (provisional)  (71,000)
Goodwill (provisional)  11,654,000 
Total $39,423,000
Schedule of unaudited pro forma consolidated results of operations

  

Three

Months

Ended

March 31,

2017

  

Three

Months

Ended

March 31,

2016

 
       
Total Revenue $13,361,038  $12,501,682 
Net Loss $(5,889,139) $(7,036,425)
Basic Net Loss Per Share $(1.14) $(6.49)