10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 2, 2013

OR

¨ TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-33515

Einstein Noah Restaurant Group, Inc.

(Exact name of registrant as specified in its charter)

Delaware	13-3690261
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

555 Zang Street, Suite 300, Lakewood, Colorado 80228

(Address of principal executive offices)

(303) 568-8000

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer	¨	Accelerated filer	x
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of April 24, 2013, there were 17,313,704 shares of the registrant’s Common Stock, par value of $0.001 per share outstanding.

EINSTEIN NOAH RESTAURANT GROUP, INC.

TABLE OF CONTENTS

Part I. Financial Information
Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	11
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	19
Item 4.	Controls and Procedures	19
Part II. Other Information
Item 1.	Legal Proceedings	20
Item 1A.	Risk Factors	20
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	20
Item 6.	Exhibits	20

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

EINSTEIN NOAH RESTAURANT GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share information)

(Unaudited)

	January 1, 2013			April 2, 2013
ASSETS
Current assets:
Cash and cash equivalents	$	17,432		$	7,466
Restricted cash		998			952
Accounts receivable, net of $106 and $100 of allowances		9,024			9,492
Inventories		5,382			5,129
Current deferred income tax assets, net		8,190			8,190
Prepaid expenses		7,059			7,970
Other current assets		661			662
Total current assets		48,746			39,861
Property, plant and equipment, net		63,013			61,480
Trademarks and other intangibles, net		64,260			64,238
Goodwill		10,775			10,775
Long-term deferred income tax assets, net		22,726			21,819
Other assets		4,093			3,955
Total assets	$	213,613		$	202,128
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	10,243		$	8,234
Accrued expenses and other current liabilities		28,104			20,646
Current portion of long-term debt		5,000			5,000
Total current liabilities		43,347			33,880
Long-term debt		131,700			125,750
Other liabilities		11,059			12,344
Mandatorily redeemable, Series Z Preferred Stock, $.001 par value, $1,000 per share liquidation value; 57,000 shares authorized; 0 shares outstanding		—			—
Total liabilities		186,106			171,974
Commitments and contingencies (Note 9)
Stockholders’ equity:
Series A junior participating preferred stock, 700,000 shares authorized; no shares issued and outstanding		—			—
Common stock, $.001 par value; 25,000,000 shares authorized; 17,077,472 and 17,305,660 shares issued and outstanding		17			17
Additional paid-in capital		277,951			280,441
Accumulated other comprehensive loss, net of income tax		—			(60	)
Accumulated deficit		(250,461	)		(250,244	)
Total stockholders’ equity		27,507			30,154
Total liabilities and stockholders’ equity	$	213,613		$	202,128

The accompanying notes are an integral part of these consolidated financial statements.

3

EINSTEIN NOAH RESTAURANT GROUP, INC.

CONSOLIDATED STATEMENTS OF

INCOME AND COMPREHENSIVE INCOME

(in thousands, except earnings per share and related share information)

(Unaudited)

	13 weeks ended
	April 3, 2012			April 2, 2013
Revenues:
Company-owned restaurant sales	$	93,447		$	94,226
Manufacturing and commissary revenues		8,450			8,928
Franchise and license related revenues		2,976			2,969
Total revenues		104,873			106,123
Cost of sales (exclusive of depreciation and amortization shown separately below):
Company-owned restaurant costs
Cost of goods sold		26,365			26,570
Labor costs		26,836			28,680
Rent and related expenses		10,268			10,832
Other operating costs		9,321			10,140
Marketing costs		2,494			2,486
Total company-owned restaurant costs		75,284			78,708
Manufacturing and commissary costs		6,896			6,490
General and administrative expenses		11,080			10,208
Depreciation and amortization		4,767			4,940
Pre-opening expenses		64			287
Restructuring expenses		554			—
Other operating expenses, net		184			126
Total costs and expenses		98,829			100,759
Income from operations		6,044			5,364
Interest expense, net		800			1,743
Income before income taxes		5,244			3,621
Provision for income taxes		2,040			1,260
Net income	$	3,204		$	2,361
Unrealized losses on derivatives, net of tax		(3	)		(9	)
Comprehensive income	$	3,201		$	2,352
Net income per share:
Basic	$	0.19		$	0.14
Diluted	$	0.19		$	0.14
Cash dividend declared per common share	$	0.125		$	0.125
Weighted average number of common shares outstanding:
Basic		16,850,776			16,992,803
Diluted		17,125,409			17,391,666

The accompanying notes are an integral part of these consolidated financial statements.

4

EINSTEIN NOAH RESTAURANT GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

	13 weeks ended
	April 3, 2012			April 2, 2013
OPERATING ACTIVITIES:
Net income	$	3,204		$	2,361
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		4,767			4,940
Deferred income tax expense		1,617			945
Stock-based compensation expense		579			588
Loss on disposal of assets		201			126
Provision for losses on accounts receivable		2			25
Amortization of debt issuance and debt discount costs		113			142
Changes in operating assets and liabilities, net of acquisitions:
Restricted cash		64			46
Accounts receivable		621			(493	)
Accounts payable and accrued expenses		87			(7,939	)
Other assets and liabilities		127			638
Net cash provided by operating activities		11,382			1,379
INVESTING ACTIVITIES:
Purchase of property and equipment		(5,523	)		(4,818	)
Proceeds from the sale and disposal of property, plant and equipment		242			6
Acquisition of restaurant assets, net of cash acquired		(1,479	)		—
Net cash used in investing activities		(6,760	)		(4,812	)
FINANCING ACTIVITIES:
Proceeds from line of credit		—			4,000
Repayments on line of credit		—			(8,700	)
Term loan repayments		(1,875	)		(1,250	)
Debt issuance costs		—			(13	)
Dividends paid		(2,100	)		(2,464	)
Proceeds upon stock option exercises		306			1,902
Payments under capital lease obligations		(4	)		(8	)
Net cash used in financing activities		(3,673	)		(6,533	)
Net increase (decrease) in cash and cash equivalents		949			(9,966	)
Cash and cash equivalents, beginning of period		8,652			17,432
Cash and cash equivalents, end of period	$	9,601		$	7,466

The accompanying notes are an integral part of these consolidated financial statements.

5

EINSTEIN NOAH RESTAURANT GROUP, INC.

Notes to Consolidated Financial Statements (Unaudited)

1. Basis of Presentation

The accompanying consolidated balance sheet as of January 1, 2013, which has been derived from audited financial statements, and the unaudited consolidated financial statements of Einstein Noah Restaurant Group, Inc. and its wholly-owned subsidiaries (collectively, the “Company”) as of and for the period ended April 2, 2013 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The information furnished within this Form 10-Q reflects all adjustments (consisting only of normal recurring accruals and adjustments), which are, in the Company’s opinion, necessary to fairly state the interim operating results for the respective periods.

As of April 2, 2013, the Company operated, franchised or licensed various restaurant concepts under the brand names of Einstein Bros. Bagels (“Einstein Bros.”), Noah’s New York Bagels (“Noah’s”) and Manhattan Bagel Company (“Manhattan Bagel”).

Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles in the United States have been omitted pursuant to SEC rules and regulations. The notes to the consolidated financial statements (unaudited) should be read in conjunction with the notes to the consolidated financial statements contained in the Company’s annual report on Form 10-K for the fiscal year ended January 1, 2013. The Company believes that the disclosures are sufficient for interim financial reporting purposes. However, these operating results are not necessarily indicative of the results expected for the full fiscal year.

For the fiscal quarter ended April 3, 2012, the Company reclassed company-owned pre-opening costs to a separate line item on the consolidated statements of income and comprehensive income. Consolidated and segment level revenues, income from operations and net income were not impacted. The following table summarizes the reclassifications that were made:

	As Previously Reported		Reclassification			As Adjusted
	(in thousands)
Fiscal quarter ended April 3, 2012:
Cost of sales (exclusive of depreciation and amortization shown separately below):
Company-owned restaurant costs
Cost of goods sold	$	26,369	$	(4	)	$	26,365
Labor costs		26,868		(32	)		26,836
Rent and related expenses		10,277		(9	)		10,268
Other operating costs		9,327		(6	)		9,321
Marketing costs		2,504		(10	)		2,494
Total company-owned restaurant costs	$	75,345	$	(61	)	$	75,284
General and administrative expenses	$	11,083	$	(3	)	$	11,080
Pre-opening expenses	$	—	$	64		$	64

2. Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board (“FASB”) issued guidance requiring an entity to disclose additional information about reclassifications out of accumulated other comprehensive income, including (1) changes in accumulated other comprehensive income balances by component and (2) significant items reclassified out of accumulated other comprehensive income and the effect on the respective line items in net income if the amounts are required to be reclassified in their entirety to net income. For other amounts that are not required to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference to other disclosures that provide additional detail about those amounts. The new guidance is effective prospectively for fiscal years beginning after December 15, 2012. The adoption of these disclosure requirements did not have a material impact on the Company’s consolidated financial statements.

6

3. Inventories

Inventories, which consist of food, beverage, paper supplies and bagel ingredients, are stated at the lower of cost or market. Cost is determined by the first-in, first-out method. Inventories consist of the following:

	January 1, 2013		April 2, 2013
	(in thousands)
Finished goods	$	4,427	$	4,305
Raw materials		955		824
Total inventories	$	5,382	$	5,129

4. Long-Term Debt

On March 4, 2013, the Company entered into an interest rate swap agreement (“Swap”) relating to its senior credit facility for two years, effective March 7, 2013. The Company will be required to make payments based on a fixed interest rate of 0.395% calculated on an initial notional amount of $50.0 million. In exchange, the Company will receive interest on $50.0 million notional amount at a variable rate. The variable rate interest the Company will receive is based on the one-month London InterBank Offered Rate (“LIBOR”). The net effect of the Swap will be to fix the interest rate on $50.0 million of the Company’s Term Loan at 0.395% plus an applicable margin.

The Company has determined that the Swap qualifies as a cash flow hedge. Using quoted prices based on observable inputs (a Level 2 fair value measurement), the Company has recorded a liability for the Swap of $98,000 ($68,000 net of taxes) as of April 2, 2013. The fair value of the Swap will be adjusted regularly, with a corresponding adjustment to other comprehensive income within equity.

5. Stock-Based Compensation

As of April 2, 2013, the Company had three active stock-based compensation plans: the 2011 Omnibus Incentive Plan (the “Omnibus Plan”), the Equity Plan for Non-Employee Directors (the “Equity Plan”) and the Stock Appreciation Rights Plan (the “SARs Plan”). Outstanding awards previously issued under inactive or suspended plans will continue to vest and remain exercisable in accordance with the terms of the respective plans. As of April 2, 2013, there were 236,229 shares, 103,224 shares and 132,810 shares reserved for future issuance under the Omnibus Plan, Equity Plan and SARs Plan, respectively.

The Company’s stock-based compensation cost for the thirteen weeks ended April 3, 2012 and April 2, 2013 was approximately $0.6 million and $0.6 million, respectively. These costs are included in general and administrative expenses. Compensation cost for stock options and stock appreciation rights (“SARs”) granted is based on the fair value of each award, measured by applying the Black-Scholes model on the date of grant, using the following assumptions:

	13 weeks ended
	April 3, 2012	April 2, 2013
Expected life of options and SARs from date of grant	2.75 -6.0 years	3.25 - 6.0 years
Risk-free interest rate	0.36% - 1.11%	0.40% - 1.10%
Volatility	42%	32%
Assumed dividend yield	3.36%	3.48%

7

Stock Option and SARs Activity

As a result of the Company paying a special cash dividend of $4.00 per share on December 27, 2012 to common stockholders of record on December 17, 2012, the Company reduced the exercise price of all stock options and SARs outstanding on January 8, 2013 by a factor of 1.3 and increased the number of stock options and SARs outstanding by an equivalent factor of 1.3. This adjustment, which was based on the closing price of the Company’s stock on the day before and the day after December 27, 2012, was the result of the anti-dilution provisions in the Company’s Omnibus Plan and the Company’s SARs Plan and did not result in any additional compensation expense.

Stock option and SARs transactions under all plans during the thirteen weeks ended April 2, 2013 were as follows:

	Number of Options and SARs			Weighted Average Exercise Price		Weighted Average Remaining Life (Years)
Outstanding, January 1, 2013		1,135,209		$	13.05
January 8, 2013 conversion		x 1.3			÷ 1.3
Outstanding, January 8, 2013		1,475,772		$	10.04
Granted		255,700			13.24
Exercised		(206,061	)		10.12
Forfeited/Cancelled		(28,124	)		13.04
Expired		(424	)		12.12
Outstanding, April 2, 2013		1,496,863		$	10.59		7.05
Exercisable and vested, April 2, 2013		782,938		$	9.22		5.69

The aggregate intrinsic value of stock options exercised during the thirteen weeks ended April 2, 2013 was $0.9 million.

As of April 2, 2013, the Company had approximately $1.2 million of total unrecognized compensation cost related to awards granted under its plans, which will be recognized over a weighted average period of 1.6 years.

Restricted Stock Units

Stock-based compensation cost for restricted stock units (“RSUs”) is measured based on the closing fair market value of the Company’s common stock on the date of grant. Transactions during the thirteen weeks ended April 2, 2013 were as follows:

	Number of Shares			Weighted Average Grant Date Fair Value		Aggregate Intrinsic Value
Non-vested rights, January 2, 2013		140,785		$	14.63
Granted		73,550			13.24
Vested		(25,801	)		14.75
Forfeited		(5,133	)		14.07
Non-vested rights, April 2, 2013		183,401		$	14.07	$	2,635,472

As of April 2, 2013, the Company has approximately $1.6 million of total unrecognized compensation cost related to RSUs, which will be recognized over a weighted average period of 1.6 years.

8

6. Income Taxes

The Company currently estimates its fiscal 2013 annual effective tax rate to be 39.0%, which compares to a fiscal 2012 annual effective tax rate of 38.9%. The Company recognized certain federal employment tax credits in the first quarter of 2013 resulting from the enactment of the American Taxpayer Relief Act of 2012 that reduced the provision for income taxes to 34.8% of income before income taxes.

7. Net Income Per Share

The following table sets forth the computation of weighted average shares outstanding:

	13 weeks ended
	April 3, 2012		April 2, 2013
Basic weighted average shares outstanding		16,850,776		16,992,803
Dilutive effect of stock options, SARs and RSUs		274,633		398,863
Diluted weighted average shares outstanding		17,125,409		17,391,666
Anti-dilutive stock options, SARs and RSUs		587,459		219,726

Diluted net income per common share is computed by dividing the net income available to common stockholders for the period by the weighted average number of shares of common stock and potential common stock equivalents outstanding during the period using the treasury stock method. Potential common stock equivalents include incremental shares of common stock issuable upon the exercise of stock options, SARs and RSUs. Potential common stock equivalents are excluded from the computation of diluted net income per share when their effect is anti-dilutive.

8. Dividends

Our Board of Directors declared the following dividends during the periods presented:

Date Declared	Record Date	Dividend Per Share		Total Amount (in thousands)		Payment Date
2012:
January 18, 2012	March 1, 2012	$	0.125	$	2,106	April 15, 2012
2013:
January 30, 2013	March 1, 2013	$	0.125	$	2,136	April 15, 2013

The estimate of the amount to be paid on the April 15, 2013 payment date is included in accrued expenses and other current liabilities on the consolidated balance sheet as of April 2, 2013.

9. Commitments, Contingencies and Other Developments

Letters of Credit and Line of Credit

As of April 2, 2013, the Company had $6.7 million in letters of credit outstanding which reduces the letter of credit availability under its revolving facility to $13.3 million. The letters of credit expire on various dates, typically renew annually and are payable upon demand in the event that the Company fails to pay the underlying obligations.

As of April 2, 2013, the Company had an outstanding balance of $32.0 million on its $75.0 million revolving facility. The availability under the revolving facility was $36.3 million as of April 2, 2013.

9

Litigation

The Company is subject to claims and legal actions in the ordinary course of business, including claims by or against its franchisees, licensees and employees or former employees and others. The Company does not believe any currently pending or threatened matter would have a material adverse effect on its business, results of operations or financial condition.

10. Supplemental Cash Flow Information

	13 weeks ended
	April 3, 2012			April 2, 2013
	(in thousands)
Cash paid during the year to date period ended:
Interest related to:
Term loans and revolving credit facility	$	616		$	1,406
Miscellaneous bank charges		95			113
Income taxes	$	112		$	39
Non-cash investing activities:
Change in accrued expenses for purchases of property and equipment	$	(1,796	)	$	(1,301	)

11. Subsequent Events

On April 3, 2013, the Company sold five company-owned restaurants in the Pittsburgh, PA market to an existing franchisee for $2.0 million.

On April 30, 2013, the Company’s Board of Directors declared a cash dividend on the Company’s common stock in the amount of $0.125 per share, payable on July 15, 2013 to shareholders of record on June 3, 2013.

10

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Note Regarding Forward-Looking Statements

We wish to caution our readers that this Quarterly Report on Form 10-Q and certain information incorporated herein by reference contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Section 27A of the Securities Act of 1933, as amended (the “Securities Act”). Forward-looking statements involve risks and uncertainties that may cause our actual results, performance or achievements to be materially different from any future performance or achievements expressed or implied by these forward-looking statements. Factors that might cause actual events or results to differ materially from those indicated by these forward-looking statements may include matters such as future economic performance, general economic conditions, consumer preferences and spending, costs, competition, new product execution, restaurant openings or closings, operating margins, the availability of acceptable real estate locations, the sufficiency of our cash balances and cash generated from operating and financing activities for our future liquidity and capital resource needs, growth of franchise and licensing, the impact on our business as a result of Federal and/or State legislation including, but not limited to, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”) and the rules promulgated thereunder, future litigation and other matters, and are generally accompanied by words such as: “believes,” “anticipates,” “plans,” “intends,” “estimates,” “predicts,” “targets,” “expects,” “contemplates” and similar expressions that convey the uncertainty of future events or outcomes. These risks and uncertainties include, but are not limited to, the risk factors described in our annual report on Form 10-K for the fiscal year ended January 1, 2013 and in subsequent quarterly reports on Form 10-Q, including Item 1A of Part II of this report. We do not undertake any obligation to update or revise any forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events, except as may be required under applicable law.

General

This information should be read in conjunction with the consolidated financial statements and the notes included in Item 1 of Part I of this Quarterly Report and the audited consolidated financial statements and notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, contained in the Company’s Form 10-K for the fiscal year ended January 1, 2013 (the “2012 Form 10-K”).

We operate on a 52 or 53-week fiscal year, which ends on the Tuesday closest to December 31. The first quarters in fiscal years 2012 and 2013 ended on April 3, 2012 and April 2, 2013, respectively. Each quarter contained thirteen weeks. Our current fiscal year ends on December 31, 2013 and consists of 52 weeks.

As used in this report, the terms “company,” “we,” “our,” or “us” refer to Einstein Noah Restaurant Group, Inc. and its consolidated subsidiaries, taken as a whole, unless the context otherwise indicates. The terms “fiscal quarter ended,” “fiscal quarter,” or “quarter ended” refer to the entire fiscal quarter, unless the context otherwise indicates.

Use of Non-GAAP Financial Information

In addition to the results reported in accordance with accounting principles generally accepted in the United States of America (“GAAP”) included in this filing, we have provided certain non-GAAP financial information, including adjusted earnings before interest, taxes, depreciation and amortization, restructuring expenses, strategic alternative expenses, write-off of debt issuance costs and other operating expenses/income (“Adjusted EBITDA”) and “Free Cash Flow”, which we define as net cash provided by operating activities less net cash used in investing activities. Management believes that the presentation of this non-GAAP financial information provides useful information to investors because this information may allow investors to better evaluate our ongoing business performance and certain components of our results. In addition, our Board of Directors (the “Board”) uses this non-GAAP financial information to evaluate the performance of the company and its management team. This information should be considered in addition to the results presented in accordance with GAAP, and should not be considered a substitute for the GAAP results. Not all of the aforementioned items defining Adjusted EBITDA occur in each reporting period, but have been included in our definition based on historical activity. Our definitions of these non-GAAP disclosures may differ from how others in our industry may define them. We have reconciled the non-GAAP financial information to the nearest GAAP measure on pages 14 and 18.

11

We include in this report information on system-wide comparable store sales percentages. System-wide comparable store sales percentages refer to changes in sales of our restaurants, whether operated by the company or by franchisees and licensees, in operation for six fiscal quarters including those restaurants temporarily closed for an immaterial amount of time. Some of the reasons restaurants may be temporarily closed include remodeling, road construction, rebuilding related to site-specific catastrophes and natural disasters. Franchise and license comparable store sales percentages are based on sales of franchised and licensed restaurants, as reported by franchisees and licensees. Management reviews the increase or decrease in comparable sales to assess business trends. Comparable store sales exclude permanently closed locations. When we intend to relocate a restaurant, we consider that restaurant to be temporarily closed for up to twelve months after it ceases operations. If a suitable relocation site has not been identified by the end of twelve months, we consider the restaurant to be permanently closed. Until that time, we include the restaurant in our open store count, but exclude its sales from our comparable store sales. As of April 2, 2013 there are seven stores that we intend to relocate, and are thus considered to be temporarily closed.

We use company-owned comparable store sales, franchise and license sales and the resulting system-wide sales information internally in connection with restaurant development decisions, planning, and budgeting analyses. We believe system-wide comparable store sales information is useful in assessing consumer acceptance of our brands; facilitates an understanding of our financial performance and the overall direction and trends of sales and operating income; helps us evaluate the effectiveness of our advertising and marketing initiatives; and provides information that is relevant for comparison within the industry.

Comparable store sales percentages are non-GAAP financial measures, which should not be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP, and may not be equivalent to comparable store sales as defined or used by other companies. We do not record franchise or license restaurant sales as revenues. However, royalty revenues are calculated based on a percentage of franchise and license restaurant sales, as reported by the franchisees or licensees.

Overview

We are the largest owner/operator, franchisor and licensor of bagel specialty restaurants in the United States. As a leading fast-casual restaurant chain, our restaurants specialize in high-quality foods for breakfast, lunch and afternoon snacks in a bakery-café atmosphere with a neighborhood emphasis. Our product offerings include fresh bagels and other bakery items baked on-site, made-to-order breakfast and lunch sandwiches on a variety of bagels, breads or wraps, gourmet soups and salads, assorted pastries, premium coffees and an assortment of snacks. Our manufacturing operations and network of independent distributors deliver high-quality ingredients to our restaurants.

In the context of our key strategies to drive comparable store sales growth, to manage corporate margins and to accelerate unit growth, we evaluated our financial performance for the first quarter of 2013 by considering the following key factors:

• Comparable store sales – In the first quarter of 2013, we recorded a system-wide comparable store sales decrease of -0.6%, while Company-owned comparable stores sales decreased -1.0%. To stimulate growth in transactions, during the quarter we emphasized our $3.99 breakfast and $5.99 lunch value bundles at our company-owned stores (“investment in everyday value”). We invested approximately $2.5 million in everyday value and discounting. Our performance in comparable transactions was our best since the first quarter of 2011. Our investment in everyday value and discounting was also a tactical effort to mitigate a calendar shift in the Easter and Passover holidays, and macro-economic headwinds in the quarter. While quarterly comparable sales were soft, we did make sequential progress in comparable transactions by coupling our breakfast and lunch value combos with a lineup of premium sandwiches. Looking ahead, we are optimistic that we can build frequency from current

12

levels through fresh-baked bagels, specialty beverages, and meal combos that provide our customers with both quality and everyday value throughout the day. Catering sales, which continue to be a strong revenue driver, comprised approximately 8.3% of our comparable company-owned restaurant sales for the first quarter of 2013. Coffee sales also remain strong and total hot beverage sales represent approximately 10% of our comparable company-owned restaurant sales.

• Unit development – We more than doubled our openings of new restaurants in the first quarter of 2013 from the first quarter of 2012, particularly with our licensed partners. We opened a total of 11 company-owned units in the first quarter of 2013 compared to five in the first quarter of 2012 and licensed openings increased to eight locations from one in 2012.

• Manufacturing – Compared to the first quarter of 2012, revenues for our manufacturing and commissary segment grew by $0.5 million as sales from our manufacturing facility grew by $1.0 million, or 13.1%, to $8.9 million in the first quarter of 2013 as a result of additional export business. This was partially offset by a decline in commissary revenues of $0.5 million in 2013 from 2012. We closed all of our commissaries by the end of the first quarter of 2012. For this segment, profitability improved by $0.8 million, or 56.9%.

2013 Outlook

Our execution plan to grow comparable store sales includes:

• Building traffic by:

• Launching everyday value combos;

• Leveraging our strength in bagels;

• Driving frequency through increased coffee and specialty beverage focus;

• Building awareness around lunch; and

• Accelerating our in-store experience and guest satisfaction.

• Building average check through bulk bagels, catering, and new signature sandwich lines.

• Building brand awareness with a balanced approach of grass roots and mass marketing:

• Local brand activation;

• Directional outdoor billboards;

• Television test; and

• Digital marketing/social media.

We expect our catering business to continue to benefit from our online ordering system, an outsourced and expanded call center, focus on online and digital marketing, and an optimized menu. New support for catering will include expanding our sales force, focusing on marketing search engine, managing outlier markets and penetrating the lunch daypart.

Our approach to enhancing corporate margins will extend and build on the initiatives that we have already started, namely, aggressively managing the sourcing of our commodities, utilizing new packaging to drive cost advantages, further rationalize our distribution network, and negotiate favorable contracts with our vendors.

Our emphasis on acceleration of unit growth will continue to focus on a franchise first growth model, asset light unit economics, penetration into new key channels and opportunistic refranchising and acquisition efforts. Our unit growth plan for 2013 considers our long-term annual unit growth objective of +10%, or 60 to 80 system-wide openings for 2013. This includes the opening of 15 to 20 company-owned restaurants, 15 to 20 franchised restaurants and 30 to 40 licensed restaurants. We also see selective refranchising of our units as an opportunity to attract high quality franchisees that will support our accelerated growth initiatives.

13

We expect to spend between $20 million and $22 million in capital expenditures in 2013 which includes the opening of new company-owned restaurants and the relocation of existing company-owned restaurants. We also intend to deploy our capital into areas such as installing drive-thru lanes and adding new exterior signage.

Results of Operations for the Quarterly Periods ended April 3, 2012 and April 2, 2013

• Total revenues increased $1.3 million, or 1.2%, driven by an increase in company-owned restaurant sales of $0.8 million, or 0.8% and an increase in revenue from our manufacturing and commissary segment of $0.5 million, or 5.7%. Company-owned restaurant sales were adversely impacted in the short term by the rollout of our new transaction strategy and the upfront investment in everyday value and discounting which we believe will drive transaction growth in the long-term. In an effort to improve transactional growth, discounting increased by $2.8 million ($2.5 million on a comparable basis) from Q1 2012 as we emphasized our $3.99 breakfast and $5.99 lunch value bundles at our company-owned stores.

• Company-owned restaurant gross margin decreased 290 basis points primarily due to our investment in everyday value and discounting and the upfront investment from new store openings. Management expects store level margins to be compressed for approximately ninety days after a store opens, which we refer to as the “ramp up period”. We opened eleven company-owned stores in the fourth quarter of fiscal 2012, nine of which were opened in December. Management believes that new stores generally run lower margins during their first ninety days of operations.

• Interest expense increased $0.9 million primarily due to an increase of $59.2 million in our average debt balance and a 1% increase in our weighted average interest rate.

• Net income decreased $0.8 million, or 26.3%, and Adjusted EBITDA decreased $1.1 million, or 9.7%, for the first quarter of 2013.

• Earnings per share (“EPS”) decreased to $0.14 per share on a dilutive basis for the first quarter of 2013 compared to $0.19 per share on a dilutive basis for the first quarter of 2012. Additional investments in everyday value and discounting during the first quarter of 2012 reduced our EPS by approximately $0.09 per diluted share. Restructuring charges incurred during the first quarter of 2012 reduced our EPS by approximately $0.02 per diluted share.

Consolidated Results

	13 weeks ended
	(in thousands)				Increase/ (Decrease)
	April 3, 2012		April 2, 2013		2013 vs. 2012
Revenues	$	104,873	$	106,123		1.2	%
Cost of sales		82,180		85,198		3.7	%
Operating expenses		16,649		15,561		(6.5	)%
Income from operations		6,044		5,364		(11.3	)%
Interest expense, net		800		1,743		117.9	%
Income before income taxes		5,244		3,621		(30.9	)%
Total provision for income taxes		2,040		1,260		(38.2	)%
Net income	$	3,204	$	2,361		(26.3	)%
Adjustments to net income:
Interest expense, net		800		1,743		117.9	%
Provision for income taxes		2,040		1,260		(38.2	)%
Depreciation and amortization		4,767		4,940		3.6	%
Restructuring expenses		554		—		(100.0	)%
Other operating expenses, net		184		126		(31.5	)%
Adjusted EBITDA	$	11,549	$	10,430		(9.7	)%

14

During the first quarter of 2013, our focus was on generating transactions at our company-owned stores by investing in value bundling and other discounts, continuing with various cost saving initiatives and unit development.

System-wide comparable store sales were -0.6% for the first quarter of fiscal 2013. Investments in everyday value and discounts at our company-owned stores, on a comparable basis, increased over $2.5 million when compared to Q1 2012. Management believes that this investment in discounting directly led to sequential improvement in transaction growth.

We opened one company-owned store, two franchised locations and eight licensed locations in the first quarter of 2013. We have opened 61 units system-wide since April 3, 2012.

Net income decreased by $0.8 million for the first quarter of 2013 from the first quarter of 2012. We attribute this to discounting and increased interest expense.

Company-Owned Restaurant Operations

	13 weeks ended
	(in thousands)						Increase/ (Decrease)			Percentage of company-owned restaurant sales
	April 3, 2012			April 2, 2013			2013 vs. 2012			April 3, 2012			April 2, 2013
Company-owned restaurant sales	$	93,447		$	94,226			0.8	%
Percent of total revenues		89.1	%		88.8	%
Cost of sales (exclusive of depreciation and amortization):
Cost of goods sold	$	26,365		$	26,570			0.8	%		28.2	%		28.2	%
Labor costs		26,836			28,680			6.9	%		28.7	%		30.4	%
Rent and related expenses		10,268			10,832			5.5	%		11.0	%		11.5	%
Other operating costs		9,321			10,140			8.8	%		10.0	%		10.8	%
Marketing costs		2,494			2,486			(0.3	)%		2.7	%		2.6	%
Total company-owned restaurant costs	$	75,284		$	78,708			4.5	%		80.6	%		83.5	%
Total company-owned restaurant gross margin	$	18,163		$	15,518			(14.6	)%		19.4	%		16.5	%

Company-owned restaurant sales for the first quarter 2013 increased 0.8%, which is attributable to unit growth partially offset by a decrease in company-owned comparable store sales of -1.0%. The decrease in comparable store sales is due to a decline in transactions (-2.7%) and the impact of discounting (-2.8%), partially offset by pricing (+1.0%) and a shift in product mix (+3.5%). Since April 3, 2012, we have opened 15 new company-owned stores, of which 11 were opened in the fourth quarter 2012. To stimulate transaction growth during the first quarter of 2013, we concentrated on providing $3.99 and $5.99 value bundling to our customers. We believe that this investment in discounting had a positive impact on our transaction growth, resulting in our highest level of customer transactions since the first quarter of 2011.

Catering sales, which continue to be a strong revenue driver, comprised approximately 8.3% of our comparable company-owned restaurant sales for the first quarter of 2013. Coffee sales also remain strong and hot beverage sales represent approximately 10% of our comparable company-owned restaurant sales.

Total costs for company-owned restaurants, as a percentage of company-owned restaurant sales, increased 290 basis points in the first quarter, primarily due to our investment in discounting and the initial ramp-up of nine new stores opened in December 2012.

As a percentage of company-owned restaurant sales, our food costs remained flat at 28.2%. Savings from our initiatives (-100 basis points) and the impact of our price increases (-10 basis points) fully offset the impact of a

15

shift in product mix (+30 basis points) and the leveraged impact of investing in value and discounting (+80 basis points). As of April 2, 2013, we have secured protection for approximately 95% of our wheat needs and 100% of our coffee needs for 2013.

As a percentage of company-owned restaurant sales, labor costs increased 1.7% primarily due to deleveraging of costs resulting from our investment in everyday value and discounting, new stores, minimum wage increases, larger group insurance claims and higher worker compensation expenses.

As a percentage of company-owned restaurant sales, rent and related expenses increased 0.5% primarily due to unit growth, rent increases on renegotiated leases and related increases in property taxes.

As a percentage of company-owned restaurant sales, other operating costs increased 0.8% primarily due to increased utility charges, increased repairs and maintenance and increased bank charges.

Manufacturing Operations

	13 weeks ended
	(in thousands)						Increase/ (Decrease)			Percentage of manufacturing and commissary revenues
	April 3, 2012			April 2, 2013			2013 vs. 2012			April 3, 2012			April 2, 2013
Manufacturing and commissary revenues	$	8,450		$	8,928			5.7	%
Percent of total revenues		8.1	%		8.4	%
Manufacturing and commissary costs	$	6,896		$	6,490			(5.9	)%		81.6	%		72.7	%
Total manufacturing and commissary gross margin	$	1,554		$	2,438			56.9	%		18.4	%		27.3	%

Revenues for this segment grew by $0.5 million as sales from our manufacturing facility grew by $1.0 million, or 13.1%, to $8.9 million as a result of additional export business. This was partially offset by a decline in commissary revenues of $0.5 million. We closed all of our commissaries by the end of the first quarter of 2012. Sales that were previously made to our franchisees and licensees by the commissaries are now being handled directly through our distributors. Cost savings resulting from the closures of our commissaries and other initiatives continue to have a significant positive impact on our margins.

Franchise and License Operations

	13 weeks ended
	(in thousands)						Increase/ (Decrease)
	April 3, 2012			April 2, 2013			2013 vs. 2012
Franchise and license related revenues	$	2,976		$	2,969			(0.2	)%
Percent of total revenues		2.8	%		2.8	%
Number of franchise and license restaurants		330			361

Franchise and license comparable store sales were +0.3% for the thirteen weeks ended April 2, 2013. Since April 3, 2012 we have opened 34 licenses locations and 12 franchised locations. Revenue from this business segment has remained flat primarily due to the timing of initial fee revenue and the mix of franchise and license openings when compared to the first quarter of 2012. As of April 15, 2013, we have 29 development agreements in place for 176 total restaurants, 40 of which have already opened. Based on these development agreements, we expect the remaining 136 restaurants to open on various dates through 2021.

16

Corporate

	13 weeks ended
	(in thousands)				Increase/ (Decrease)			Percentage of total  revenues
	April 3, 2012		April 2, 2013		2013 vs. 2012			April 3, 2012			April 2, 2013
General and administrative expenses	$	11,080	$	10,208		(7.9	)%		10.6	%		9.6	%
Depreciation and amortization		4,767		4,940		3.6	%		4.5	%		4.6	%
Pre-opening expenses		64		287		*	*		0.0	%		0.3	%
Restructuring expenses		554		—		(100.0	)%		0.5	%		0.0	%
Other operating expenses, net		184		126		(31.5	)%		0.2	%		0.1	%
Total operating expenses	$	16,649	$	15,561		(6.5	)%		15.8	%		14.6	%
Interest expense, net		800		1,743		117.9	%		0.8	%		1.7	%
Provision for income taxes		2,040		1,260		(38.2	)%		1.9	%		1.2	%

** Not meaningful

Our total general and administrative expenses decreased in the first quarter of 2013 primarily due to adjustments in our variable incentive compensation plans. We expect general and administrative expenses to be approximately $11.0 million per quarter for the remainder of fiscal 2013.

Depreciation and amortization expenses increased $0.2 million for the first quarter of 2013 when compared to the same period in 2012. The increase is due to approximately $23.3 million in capital asset expenditures since the first quarter of 2012. These additions included the construction of 15 new company-owned stores, the implementation of new POS systems and the replacement of older equipment. Based on our current planned purchases of capital assets, our existing base of assets, and our projections for new purchases of fixed assets, we believe depreciation expense for fiscal 2013 will be in the range of $20.0 million to $22.0 million.

We incurred $0.6 million of restructuring expenses in 2012 related to the closure of our five commissaries by the end of the first quarter 2012.

Interest expense, net has increased due to additional borrowings and an increase in our weighted average interest rate. Our average debt balance increased from $74.1 million for the first quarter of 2012 compared to $133.3 million for the first quarter of 2013. Our weighted average interest rate for the thirteen weeks ended April 2, 2013 was 4.3% compared to 3.3% for the thirteen weeks ended April 3, 2012.

We currently estimate our fiscal 2013 annual effective tax rate to be 39.0%, which compares to a fiscal 2012 annual effective tax rate of 38.9%. We recognized certain federal employment tax credits in the first quarter of 2013 resulting from the enactment of the American Taxpayer Relief Act of 2012 that reduced the provision for income taxes to 34.8% of income before income taxes.

Financial Condition, Liquidity and Capital Resources

The restaurant industry is predominantly a cash business where cash is received at the time of the transaction. We believe we will generate sufficient cash flow to fund operations, capital expenditures, and required debt and interest payments. Our investment in inventory is minimal because our products are perishable. Our accounts payable are on terms that we believe are consistent with those of other companies within the industry.

The primary driver of our operating cash flow is our restaurant revenue, specifically the gross margin from our company-owned restaurants. Therefore, we focus on the elements of those operations, including store sales and controllable expenses, to help ensure a steady stream of operating profits that enable us to meet our cash obligations.

17

Working Capital

Our working capital position has increased by $0.6 million in fiscal 2013. We began fiscal 2013 with working capital of $5.4 million and ended the first quarter with $6.0 million.

	January 1, 2013		April 2, 2013		Change
	(in thousands)
Current assets:
Cash and cash equivalents	$	17,432	$	7,466	$	(9,966	)
Restricted cash		998		952		(46	)
Accounts receivable		9,024		9,492		468
Inventories		5,382		5,129		(253	)
Current deferred income tax assets, net		8,190		8,190		—
Prepaid expenses		7,059		7,970		911
Other current assets		661		662		1
Total current assets		48,746		39,861		(8,885	)
Current liabilities:
Accounts payable	$	10,243	$	8,234	$	(2,009	)
Accrued expenses and other current liabilities		28,104		20,646		(7,458	)
Current portion of long-term debt		5,000		5,000		—
Total current liabilities		43,347		33,880		(9,467	)
Working capital surplus	$	5,399	$	5,981	$	582

This increase in working capital is primarily due to cash received from operating activities and the impact of normal fluctuations in various elements of working capital. As of April 2, 2013, we had unrestricted cash of $7.5 million, a decrease of $9.9 million from January 1, 2013. We also had $32.0 million available for borrowing under our revolving credit facility as of April 2, 2013.

Free Cash Flow

	13 weeks ended
	April 3, 2012			April 2, 2013
	(in thousands)
Net cash provided by operating activities	$	11,382		$	1,379
Net cash used in investing activities		(6,760	)		(4,812	)
Free cash flow		4,622			(3,433	)
Net cash used in financing activities		(3,673	)		(6,533	)
Net increase (decrease) in cash and cash equivalents		949			(9,966	)
Cash and cash equivalents, beginning of period		8,652			17,432
Cash and cash equivalents, end of period	$	9,601		$	7,466

Our free cash flow decreased by $8.1 million for the first thirteen weeks of 2013 compared to the same period in 2012 primarily due to the payments of 2012 company-wide bonuses in the first quarter of 2013 and a decline in gross margins due to our investment in everyday value and discounting.

Covenants

We are subject to a number of customary covenants under our senior credit facility, including limitations on additional borrowings, acquisitions, and requirements to maintain certain financial ratios. As of April 2, 2013, we were in compliance with all debt covenants.

18

Capital Expenditures

During the thirteen weeks ended April 2, 2013, we used approximately $4.8 million of cash to pay for additional property and equipment that included the following:

• $3.4 million towards the outfitting of new restaurants and remodels of existing restaurants, including the installation of new equipment, exterior signs and menu boards; and

• $1.4 million for replacement of equipment at our existing company-owned restaurants.

The majority of our capital expenditures has been and will continue to be for upgrades in our current restaurants, including the installation of new menu boards in our restaurants, new exterior signs, and drive-thru lanes. We may also acquire new company-owned restaurants.

Financing Activities

During the thirteen weeks ended April 2, 2013, we used approximately $6.5 million for financing activities. This included $1.3 million in scheduled term loan repayments, $4.7 million in additional net payments towards our revolving facility and $2.5 million in dividend payments. We received $1.9 million in proceeds from stock options exercised during the first quarter of fiscal 2013.

Off-Balance Sheet Arrangements

Other than our operating leases and letters of credit, we do not have any off-balance sheet arrangements.

Contractual Obligations

There were no material changes outside the ordinary course of business to our contractual obligations since the filing of the 2012 Form 10-K.

Critical Accounting Policies and Estimates

There were no material changes in our critical accounting policies since the filing of our 2012 Form 10-K. As discussed in that filing, the preparation of the consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the amount of reported assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and revenues and expenses during the periods reported. Actual results may differ from those estimates.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

There were no material changes in the quantitative and qualitative information about market risk since the end of the most recent fiscal year. For further information, see Item 7A of our 2012 Form 10-K.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of management, including our chief executive officer and chief financial officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of April 2, 2013.

The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within

19

the time periods specified in SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure information required to be disclosed by us in the reports we file under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

Based on the evaluation of our disclosure controls and procedures as of April 2, 2013, our chief executive officer and our chief financial officer have concluded that, as of such date, our disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting

During the first quarter of fiscal 2013, there were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that were identified in connection with the evaluation of our disclosure controls and procedures that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to claims and legal actions in the ordinary course of business, including claims by or against our franchisees, licensees and employees or former employees and others. We do not believe any currently pending or threatened matter would have a material adverse effect on our business, results of operations or financial condition.

Item 1A. Risk Factors

Our business is subject to a number of risks, including those identified in Item 1A. — “Risk Factors” of our 2012 Form 10-K, that could have a material effect on our business, results of operations, financial condition and/or liquidity and that could cause our operating results to vary significantly from period to period.

We have updated the risk factors affecting our business disclosed in our 2012 Form 10-K to include the following additional risk factor related to our Senior Credit Facility:

A “change of control” of the Company under our Senior Credit Facility would require us to amend the credit facility or obtain a waiver thereunder.

Our credit agreement contains customary provisions regarding an event of default in the event of a “change in control” of the Company, which includes a person or group of related persons (other than Greenlight) acquiring beneficial ownership or voting control over 30% or more of our outstanding stock. In the event of a transaction that resulted in another person or group of related persons acquiring such a position in our stock, we would be required to obtain such an amendment or waiver from our lenders to avoid an event of default thereunder.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

It is the current expectation of our Board that we will continue to pay a quarterly cash dividend, at the discretion of the Board, dependent on a variety of factors, including available cash and our overall financial condition. Like other companies incorporated in Delaware, we are also limited by Delaware law as to the payment of dividends. The payment of dividends is also subject to the terms of our senior credit facility.

Item 6. Exhibits

The exhibits listed in the Exhibit Index, which appears immediately following the signature page, are incorporated herein by reference.

20

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	EINSTEIN NOAH RESTAURANT GROUP, INC.
Date: May 2, 2013	By:	/s/ Jeffrey J. O’Neill
		Jeffrey J. O’Neill
		Chief Executive Officer
Date: May 2, 2013	By:	/s/ Emanuel P.N. Hilario
		Emanuel P.N. Hilario
		Chief Financial Officer

21

EXHIBIT INDEX

Exhibit Number	Description
31.1	Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification by Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certifications by Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*	The following materials from the Company’s Form 10-Q for the quarter ended April 2, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income and Comprehensive Income, (iii) the Consolidated Statements of Cash Flows and (iv) the Notes to the Consolidated Financial Statements.

* Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

22

EX-31.1

Exhibit 31.1

Certifications

I, Jeffrey J. O’Neill, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Einstein Noah Restaurant Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: May 2, 2013	By:	/s/ Jeffrey J. O’Neill
	Jeffrey J. O’Neill
	Chief Executive Officer

EX-31.2

Exhibit 31.2

Certifications

I, Emanuel P.N. Hilario, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Einstein Noah Restaurant Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Dated: May 2, 2013	By:	/s/ Emanuel P.N. Hilario
	Emanuel P.N. Hilario
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Jeffrey J. O’Neill, Chief Executive Officer, Emanuel P.N. Hilario, Chief Financial Officer, and Robert E. Gowdy, Jr., Controller and Chief Accounting Officer of Einstein Noah Restaurant Group, Inc. (the “Company”), certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) the Quarterly Report of the Company on Form 10-Q for the quarter ended April 2, 2013, as filed with the Securities and Exchange Commission (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: May 2, 2013	By:	/s/ Jeffrey J. O’Neill
	Jeffrey J. O’Neill
	Chief Executive Officer (Principal Executive Officer)
Dated: May 2, 2013	By:	/s/ Emanuel P.N. Hilario
	Emanuel P.N. Hilario
	Chief Financial Officer (Principal Financial Officer)
Dated: May 2, 2013	By:	/s/ Robert E. Gowdy, Jr.
	Robert E. Gowdy, Jr.
	Controller and Chief Accounting Officer (Principal Accounting Officer)

XML

Commitments Contingencies and Other Developments - Additional Information (Detail) (USD $) In Millions, unless otherwise specified	Apr. 02, 2013
Commitments and Contingencies [Line Items]
Outstanding letter of credit	$ 6.7
Revolving credit facility available	36.3
Revolving facility outstanding	32.0
Total revolving facility	75.0
Letter of Credit
Commitments and Contingencies [Line Items]
Revolving credit facility available	$ 13.3

XML

Long-Term Debt - Additional Information (Detail) (USD $)	1 Months Ended
	Mar. 04, 2013	Apr. 02, 2013 Fair Value, Inputs, Level 2 Interest Rate Swap
Debt Instrument [Line Items]
Interest rate swap agreement period	2 years
Fixed interest rate on notional amount	0.395%
Initial notional amount	$ 50,000,000
Interest rate swap liability		98,000
Interest rate swap liability, net of tax carrying amount		$ 68,000

XML

Long-Term Debt

3 Months Ended

Apr. 02, 2013

Long-Term Debt

4. Long-Term Debt

On March 4, 2013, the Company entered into an interest rate swap agreement (“Swap”) relating to its senior credit facility for two years, effective March 7, 2013. The Company will be required to make payments based on a fixed interest rate of 0.395% calculated on an initial notional amount of $50.0 million. In exchange, the Company will receive interest on $50.0 million notional amount at a variable rate. The variable rate interest the Company will receive is based on the one-month London InterBank Offered Rate (“LIBOR”). The net effect of the Swap will be to fix the interest rate on $50.0 million of the Company’s Term Loan at 0.395% plus an applicable margin.

The Company has determined that the Swap qualifies as a cash flow hedge. Using quoted prices based on observable inputs (a Level 2 fair value measurement), the Company has recorded a liability for the Swap of $98,000 ($68,000 net of taxes) as of April 2, 2013. The fair value of the Swap will be adjusted regularly, with a corresponding adjustment to other comprehensive income within equity.

XML

Restricted Stock Unit Activity (Detail) (Restricted Stock Units (RSUs), USD $)	3 Months Ended
	Apr. 02, 2013
Restricted Stock Units (RSUs)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Non vested rights, Number of Shares, beginning balance	140,785
Granted, Number of Shares	73,550
Vested, Number of Shares	(25,801)
Forfeited, Number of Shares	(5,133)
Non vested rights, Number of Shares, ending balance	183,401
Non vested rights, Weighted Average Grant Date Fair Value, beginning balance	$ 14.63
Granted, Weighted- Average Grant Date Fair Value	$ 13.24
Vested, Weighted- Average Grant Date Fair Value	$ 14.75
Forfeited, Weighted- Average Grant Date Fair Value	$ 14.07
Non vested rights, Weighted Average Grant Date Fair Value, ending balance	$ 14.07
Non-vested rights, Aggregate Intrinsic Value	$ 2,635,472

XML

Changes in Outstanding Stock Options and Stock Appreciation Rights (Detail) (USD $)	3 Months Ended		1 Months Ended	3 Months Ended
	Apr. 02, 2013	Jan. 01, 2013 As Previously Reported	Jan. 08, 2013 Restatement Adjustment	Apr. 02, 2013 Restatement Adjustment
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Conversion factor to reduce exercise price of stock options and SARs outstanding			1.3	1.3
Outstanding, Number of Options and SARs, Beginning Balance	1,475,772	1,135,209
Granted, Number of Options and SARs	255,700
Exercised, Number of Options and SARs	(206,061)
Forfeited/Cancelled, Number of Options and SARs	(28,124)
Expired, Number of Options and SARs	(424)
Outstanding, Number of Options and SARs, Ending Balance	1,496,863	1,135,209
Exercisable and Vested, Number of Options and SARs	782,938
Conversion factor to reduce exercise price of stock options and SARs outstanding			1.3	1.3
Outstanding, Weighted-Average Exercise Price, Beginning balance	$ 10.04	$ 13.05
Granted, Weighted Average Exercise Price	$ 13.24
Exercised, Weighted-Average Exercise Price	$ 10.12
Forfeited/Cancelled, Weighted-Average Exercise Price	$ 13.04
Expired, Weighted-Average Exercise Price	$ 12.12
Outstanding, Weighted-Average Exercise Price, Ending Balance	$ 10.59	$ 13.05
Exercisable and Vested, Weighted-Average Exercise Price	$ 9.22
Outstanding, Weighted Average Remaining Life (Years)	7 years 18 days
Exercisable and Vested, Weighted Average Remaining Life (Years)	5 years 8 months 9 days

XML

Income Taxes - Additional Information (Detail)	3 Months Ended	12 Months Ended
	Apr. 02, 2013	Jan. 03, 2012
Estimated annual effective tax rate	39.00%	38.90%
Percentage of income before income taxes on which provision for income taxes is determined	34.80%

XML

Computation of Weighted Average Shares Outstanding (Detail)	3 Months Ended
	Apr. 02, 2013	Apr. 03, 2012
Weighted Average Number of Shares Outstanding [Line Items]
Basic weighted average shares outstanding	16,992,803	16,850,776
Dilutive effect of stock options, SARs and RSUs	398,863	274,633
Diluted weighted average shares outstanding	17,391,666	17,125,409
Anti-dilutive stock options, SARs and RSUs	219,726	587,459

XML

Inventories

3 Months Ended

Apr. 02, 2013

Inventories

3. Inventories

Inventories, which consist of food, beverage, paper supplies and bagel ingredients, are stated at the lower of cost or market. Cost is determined by the first-in, first-out method. Inventories consist of the following:

	January 1, 2013		April 2, 2013
	(in thousands)
Finished goods	$	4,427	$	4,305
Raw materials		955		824
Total inventories	$	5,382	$	5,129

XML

Dividends Declared (Detail) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Apr. 02, 2013	Apr. 03, 2012
Dividends Payable [Line Items]
Date Declared	Jan. 30, 2013	Jan. 18, 2012
Record Date	Mar. 01, 2013	Mar. 01, 2012
Dividend Per Share	$ 0.125	$ 0.125
Total Amount	$ 2,136	$ 2,106
Payment Date	Apr. 15, 2013	Apr. 15, 2012

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Apr. 02, 2013	Jan. 01, 2013
Current assets:
Cash and cash equivalents	$ 7,466	$ 17,432
Restricted cash	952	998
Accounts receivable, net of $106 and $100 of allowances	9,492	9,024
Inventories	5,129	5,382
Current deferred income tax assets, net	8,190	8,190
Prepaid expenses	7,970	7,059
Other current assets	662	661
Total current assets	39,861	48,746
Property, plant and equipment, net	61,480	63,013
Trademarks and other intangibles, net	64,238	64,260
Goodwill	10,775	10,775
Long-term deferred income tax assets, net	21,819	22,726
Other assets	3,955	4,093
Total assets	202,128	213,613
Current liabilities:
Accounts payable	8,234	10,243
Accrued expenses and other current liabilities	20,646	28,104
Current portion of long-term debt	5,000	5,000
Total current liabilities	33,880	43,347
Long-term debt	125,750	131,700
Other liabilities	12,344	11,059
Mandatorily redeemable, Series Z Preferred Stock, $.001 par value, $1,000 per share liquidation value; 57,000 shares authorized; 0 shares outstanding
Total liabilities	171,974	186,106
Commitments and contingencies (Note 9)
Stockholders' equity:
Series A junior participating preferred stock, 700,000 shares authorized; no shares issued and outstanding
Common stock, $.001 par value; 25,000,000 shares authorized; 17,077,472 and 17,305,660 shares issued and outstanding	17	17
Additional paid-in capital	280,441	277,951
Accumulated other comprehensive loss, net of income tax	(60)
Accumulated deficit	(250,244)	(250,461)
Total stockholders' equity	30,154	27,507
Total liabilities and stockholders' equity	$ 202,128	$ 213,613

XML

Basis of Presentation

3 Months Ended

Apr. 02, 2013

Basis of Presentation

1. Basis of Presentation

The accompanying consolidated balance sheet as of January 1, 2013, which has been derived from audited financial statements, and the unaudited consolidated financial statements of Einstein Noah Restaurant Group, Inc. and its wholly-owned subsidiaries (collectively, the “Company”) as of and for the period ended April 2, 2013 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The information furnished within this Form 10-Q reflects all adjustments (consisting only of normal recurring accruals and adjustments), which are, in the Company’s opinion, necessary to fairly state the interim operating results for the respective periods.

As of April 2, 2013, the Company operated, franchised or licensed various restaurant concepts under the brand names of Einstein Bros. Bagels (“Einstein Bros.”), Noah’s New York Bagels (“Noah’s”) and Manhattan Bagel Company (“Manhattan Bagel”).

Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles in the United States have been omitted pursuant to SEC rules and regulations. The notes to the consolidated financial statements (unaudited) should be read in conjunction with the notes to the consolidated financial statements contained in the Company’s annual report on Form 10-K for the fiscal year ended January 1, 2013. The Company believes that the disclosures are sufficient for interim financial reporting purposes. However, these operating results are not necessarily indicative of the results expected for the full fiscal year.

For the fiscal quarter ended April 3, 2012, the Company reclassed company-owned pre-opening costs to a separate line item on the consolidated statements of income and comprehensive income. Consolidated and segment level revenues, income from operations and net income were not impacted. The following table summarizes the reclassifications that were made:

	As Previously Reported		Reclassification			As Adjusted
	(in thousands)
Fiscal quarter ended April 3, 2012:
Cost of sales (exclusive of depreciation and amortization shown separately below):
Company-owned restaurant costs
Cost of goods sold	$	26,369	$	(4	)	$	26,365
Labor costs		26,868		(32	)		26,836
Rent and related expenses		10,277		(9	)		10,268
Other operating costs		9,327		(6	)		9,321
Marketing costs		2,504		(10	)		2,494
Total company-owned restaurant costs	$	75,345	$	(61	)	$	75,284
General and administrative expenses	$	11,083	$	(3	)	$	11,080
Pre-opening expenses	$	—	$	64		$	64

XML

Subsequent Event - Additional Information (Detail) (USD $) In Millions, except Per Share data, unless otherwise specified	3 Months Ended		1 Months Ended
	Apr. 02, 2013 Restaurant	Apr. 03, 2012	Apr. 30, 2013 Subsequent Event
Subsequent Event [Line Items]
Number of company-owned restaurants sold	5
Proceeds from sale of company-owned restaurants	$ 2.0
Declaration of dividend common stock cash	$ 0.125	$ 0.125	$ 0.125
Declaration dividend date	Jan. 30, 2013	Jan. 18, 2012	Apr. 30, 2013
Dividend payable date	Apr. 15, 2013	Apr. 15, 2012	Jul. 15, 2013
Dividend record date	Mar. 01, 2013	Mar. 01, 2012	Jun. 03, 2013

XML

Supplemental Cash Flow Information (Tables)

3 Months Ended

Apr. 02, 2013

Supplemental Cash Flow Information

	13 weeks ended
	April 3, 2012			April 2, 2013
	(in thousands)
Cash paid during the year to date period ended:
Interest related to:
Term loans and revolving credit facility	$	616		$	1,406
Miscellaneous bank charges		95			113
Income taxes	$	112		$	39
Non-cash investing activities:
Change in accrued expenses for purchases of property and equipment	$	(1,796	)	$	(1,301	)

XML

Components of Inventories (Detail) (USD $) In Thousands, unless otherwise specified	Apr. 02, 2013	Jan. 01, 2013
Inventories [Line Items]
Finished goods	$ 4,305	$ 4,427
Raw materials	824	955
Total inventories	$ 5,129	$ 5,382

XML

Recent Accounting Pronouncements

3 Months Ended

Apr. 02, 2013

Recent Accounting Pronouncements

2. Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board (“FASB”) issued guidance requiring an entity to disclose additional information about reclassifications out of accumulated other comprehensive income, including (1) changes in accumulated other comprehensive income balances by component and (2) significant items reclassified out of accumulated other comprehensive income and the effect on the respective line items in net income if the amounts are required to be reclassified in their entirety to net income. For other amounts that are not required to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference to other disclosures that provide additional detail about those amounts. The new guidance is effective prospectively for fiscal years beginning after December 15, 2012. The adoption of these disclosure requirements did not have a material impact on the Company’s consolidated financial statements.

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Apr. 02, 2013	Jan. 01, 2013
Accounts receivable, allowances	$ 100	$ 106
Series Z preferred stock, par value	$ 0.001	$ 0.001
Series Z preferred stock, per share liquidation value	$ 1,000	$ 1,000
Series Z preferred stock, shares authorized	57,000	57,000
Series Z preferred stock, shares outstanding	0	0
Preferred stock, shares authorized	700,000	700,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	25,000,000	25,000,000
Common stock, shares issued	17,305,660	17,077,472
Common stock, shares outstanding	17,305,660	17,077,472

XML

Basis of Presentation (Tables)

3 Months Ended

Apr. 02, 2013

Summary of Reclassifications of Costs

For the fiscal quarter ended April 3, 2012, the Company reclassed company-owned pre-opening costs to a separate line item on the consolidated statements of income and comprehensive income. Consolidated and segment level revenues, income from operations and net income were not impacted. The following table summarizes the reclassifications that were made:

	As Previously Reported		Reclassification			As Adjusted
	(in thousands)
Fiscal quarter ended April 3, 2012:
Cost of sales (exclusive of depreciation and amortization shown separately below):
Company-owned restaurant costs
Cost of goods sold	$	26,369	$	(4	)	$	26,365
Labor costs		26,868		(32	)		26,836
Rent and related expenses		10,277		(9	)		10,268
Other operating costs		9,327		(6	)		9,321
Marketing costs		2,504		(10	)		2,494
Total company-owned restaurant costs	$	75,345	$	(61	)	$	75,284
General and administrative expenses	$	11,083	$	(3	)	$	11,080
Pre-opening expenses	$	—	$	64		$	64

XML

Document and Entity Information	3 Months Ended
	Apr. 02, 2013	Apr. 24, 2013
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Apr. 02, 2013
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1
Trading Symbol	BAGL
Entity Registrant Name	EINSTEIN NOAH RESTAURANT GROUP INC
Entity Central Index Key	0000949373
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		17,313,704

XML

Inventories (Tables)

3 Months Ended

Apr. 02, 2013

Components of Inventories

Inventories, which consist of food, beverage, paper supplies and bagel ingredients, are stated at the lower of cost or market. Cost is determined by the first-in, first-out method. Inventories consist of the following:

	January 1, 2013		April 2, 2013
	(in thousands)
Finished goods	$	4,427	$	4,305
Raw materials		955		824
Total inventories	$	5,382	$	5,129

XML

Consolidated Statements of Income and Comprehensive Income (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Apr. 02, 2013	Apr. 03, 2012
Revenues:
Company-owned restaurant sales	$ 94,226	$ 93,447
Manufacturing and commissary revenues	8,928	8,450
Franchise and license related revenues	2,969	2,976
Total revenues	106,123	104,873
Company-owned restaurant costs
Cost of goods sold	26,570	26,365
Labor costs	28,680	26,836
Rent and related expenses	10,832	10,268
Other operating costs	10,140	9,321
Marketing costs	2,486	2,494
Total company-owned restaurant costs	78,708	75,284
Manufacturing and commissary costs	6,490	6,896
General and administrative expenses	10,208	11,080
Depreciation and amortization	4,940	4,767
Pre-opening expenses	287	64
Restructuring expenses		554
Other operating expenses, net	126	184
Total costs and expenses	100,759	98,829
Income from operations	5,364	6,044
Interest expense, net	1,743	800
Income before income taxes	3,621	5,244
Provision for income taxes	1,260	2,040
Net income	2,361	3,204
Unrealized losses on derivatives, net of tax	(9)	(3)
Comprehensive income	$ 2,352	$ 3,201
Net income per share:
Basic	$ 0.14	$ 0.19
Diluted	$ 0.14	$ 0.19
Cash dividend declared per common share	$ 0.125	$ 0.125
Weighted average number of common shares outstanding:
Basic	16,992,803	16,850,776
Diluted	17,391,666	17,125,409

XML

Net Income Per Share

3 Months Ended

Apr. 02, 2013

Net Income Per Share

7. Net Income Per Share

The following table sets forth the computation of weighted average shares outstanding:

	13 weeks ended
	April 3, 2012		April 2, 2013
Basic weighted average shares outstanding		16,850,776		16,992,803
Dilutive effect of stock options, SARs and RSUs		274,633		398,863
Diluted weighted average shares outstanding		17,125,409		17,391,666
Anti-dilutive stock options, SARs and RSUs		587,459		219,726

Diluted net income per common share is computed by dividing the net income available to common stockholders for the period by the weighted average number of shares of common stock and potential common stock equivalents outstanding during the period using the treasury stock method. Potential common stock equivalents include incremental shares of common stock issuable upon the exercise of stock options, SARs and RSUs. Potential common stock equivalents are excluded from the computation of diluted net income per share when their effect is anti-dilutive.

XML

Income Taxes

3 Months Ended

Apr. 02, 2013

Income Taxes

6. Income Taxes

The Company currently estimates its fiscal 2013 annual effective tax rate to be 39.0%, which compares to a fiscal 2012 annual effective tax rate of 38.9%. The Company recognized certain federal employment tax credits in the first quarter of 2013 resulting from the enactment of the American Taxpayer Relief Act of 2012 that reduced the provision for income taxes to 34.8% of income before income taxes.

XML

Summary of Reclassifications Made (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Apr. 02, 2013	Apr. 03, 2012
Cost of goods sold	$ 26,570	$ 26,365
Labor costs	28,680	26,836
Rent and related expenses	10,832	10,268
Other operating costs	10,140	9,321
Marketing costs	2,486	2,494
Total company-owned restaurant costs	78,708	75,284
General and administrative expenses	10,208	11,080
Pre-opening expenses	287	64
As Previously Reported
Cost of goods sold		26,369
Labor costs		26,868
Rent and related expenses		10,277
Other operating costs		9,327
Marketing costs		2,504
Total company-owned restaurant costs		75,345
General and administrative expenses		11,083
Reclassification
Cost of goods sold		(4)
Labor costs		(32)
Rent and related expenses		(9)
Other operating costs		(6)
Marketing costs		(10)
Total company-owned restaurant costs		(61)
General and administrative expenses		(3)
Pre-opening expenses		64
As Adjusted
Cost of goods sold		26,365
Labor costs		26,836
Rent and related expenses		10,268
Other operating costs		9,321
Marketing costs		2,494
Total company-owned restaurant costs		75,284
General and administrative expenses		11,080
Pre-opening expenses		$ 64

XML

Stock-Based Compensation (Tables)

3 Months Ended

Apr. 02, 2013

Fair Value of Stock Option Assumptions Using Black Scholes Option Pricing Model

The Company’s stock-based compensation cost for the thirteen weeks ended April 3, 2012 and April 2, 2013 was approximately $0.6 million and $0.6 million, respectively. These costs are included in general and administrative expenses. Compensation cost for stock options and stock appreciation rights (“SARs”) granted is based on the fair value of each award, measured by applying the Black-Scholes model on the date of grant, using the following assumptions:

	13 weeks ended
	April 3, 2012	April 2, 2013
Expected life of options and SARs from date of grant	2.75 -6.0 years	3.25 - 6.0 years
Risk-free interest rate	0.36% - 1.11%	0.40% - 1.10%
Volatility	42%	32%
Assumed dividend yield	3.36%	3.48%

Changes in Outstanding Stock Options and Stock Appreciation Rights

Stock option and SARs transactions under all plans during the thirteen weeks ended April 2, 2013 were as follows:

	Number of Options and SARs			Weighted Average Exercise Price		Weighted Average Remaining Life (Years)
Outstanding, January 1, 2013		1,135,209		$	13.05
January 8, 2013 conversion		x 1.3			÷ 1.3
Outstanding, January 8, 2013		1,475,772		$	10.04
Granted		255,700			13.24
Exercised		(206,061	)		10.12
Forfeited/Cancelled		(28,124	)		13.04
Expired		(424	)		12.12
Outstanding, April 2, 2013		1,496,863		$	10.59		7.05
Exercisable and vested, April 2, 2013		782,938		$	9.22		5.69

Restricted Stock Unit Activity

Stock-based compensation cost for restricted stock units (“RSUs”) is measured based on the closing fair market value of the Company’s common stock on the date of grant. Transactions during the thirteen weeks ended April 2, 2013 were as follows:

	Number of Shares			Weighted Average Grant Date Fair Value		Aggregate Intrinsic Value
Non-vested rights, January 2, 2013		140,785		$	14.63
Granted		73,550			13.24
Vested		(25,801	)		14.75
Forfeited		(5,133	)		14.07
Non-vested rights, April 2, 2013		183,401		$	14.07	$	2,635,472

XML

Supplemental Cash Flow Information

3 Months Ended

Apr. 02, 2013

Supplemental Cash Flow Information

10. Supplemental Cash Flow Information

	13 weeks ended
	April 3, 2012			April 2, 2013
	(in thousands)
Cash paid during the year to date period ended:
Interest related to:
Term loans and revolving credit facility	$	616		$	1,406
Miscellaneous bank charges		95			113
Income taxes	$	112		$	39
Non-cash investing activities:
Change in accrued expenses for purchases of property and equipment	$	(1,796	)	$	(1,301	)

XML

Dividends

3 Months Ended

Apr. 02, 2013

Dividends

8. Dividends

Our Board of Directors declared the following dividends during the periods presented:

Date Declared	Record Date	Dividend Per Share		Total Amount (in thousands)		Payment Date
2012:
January 18, 2012	March 1, 2012	$	0.125	$	2,106	April 15, 2012
2013:
January 30, 2013	March 1, 2013	$	0.125	$	2,136	April 15, 2013

The estimate of the amount to be paid on the April 15, 2013 payment date is included in accrued expenses and other current liabilities on the consolidated balance sheet as of April 2, 2013.

XML

Commitments, Contingencies and Other Developments

3 Months Ended

Apr. 02, 2013

Commitments, Contingencies and Other Developments

9. Commitments, Contingencies and Other Developments

Letters of Credit and Line of Credit

As of April 2, 2013, the Company had $6.7 million in letters of credit outstanding which reduces the letter of credit availability under its revolving facility to $13.3 million. The letters of credit expire on various dates, typically renew annually and are payable upon demand in the event that the Company fails to pay the underlying obligations.

As of April 2, 2013, the Company had an outstanding balance of $32.0 million on its $75.0 million revolving facility. The availability under the revolving facility was $36.3 million as of April 2, 2013.

Litigation

The Company is subject to claims and legal actions in the ordinary course of business, including claims by or against its franchisees, licensees and employees or former employees and others. The Company does not believe any currently pending or threatened matter would have a material adverse effect on its business, results of operations or financial condition.

XML

Subsequent Events

3 Months Ended

Apr. 02, 2013

Subsequent Events

11. Subsequent Events

On April 3, 2013, the Company sold five company-owned restaurants in the Pittsburgh, PA market to an existing franchisee for $2.0 million.

On April 30, 2013, the Company’s Board of Directors declared a cash dividend on the Company’s common stock in the amount of $0.125 per share, payable on July 15, 2013 to shareholders of record on June 3, 2013.

XML

Supplemental Cash Flow Information (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Apr. 02, 2013	Apr. 03, 2012
Interest related to:
Income taxes	$ 39	$ 112
Non-cash investing activities:
Change in accrued expenses for purchases of property and equipment	(1,301)	(1,796)
Term loans and credit facility
Interest related to:
Interest paid	1,406	616
Other
Interest related to:
Interest paid	$ 113	$ 95

XML

Dividends (Tables)

3 Months Ended

Apr. 02, 2013

Dividends Declared

Our Board of Directors declared the following dividends during the periods presented:

Date Declared	Record Date	Dividend Per Share		Total Amount (in thousands)		Payment Date
2012:
January 18, 2012	March 1, 2012	$	0.125	$	2,106	April 15, 2012
2013:
January 30, 2013	March 1, 2013	$	0.125	$	2,136	April 15, 2013

XML

Stock-Based Compensation - Additional Information (Detail) (USD $) In Millions, except Share data, unless otherwise specified	1 Months Ended	3 Months Ended		1 Months Ended	3 Months Ended		3 Months Ended
	Dec. 27, 2012	Apr. 02, 2013 CompensationPlan	Apr. 03, 2012	Jan. 08, 2013 Restatement Adjustment	Apr. 02, 2013 Restatement Adjustment	Apr. 02, 2013 Stock Appreciation Rights (SARs)	Apr. 02, 2013 Stock Option And Stock Appreciation Rights	Apr. 02, 2013 Restricted Stock Units (RSUs)	Apr. 02, 2013 Omnibus Plan	Apr. 02, 2013 Equity Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of stock based compensation plans		3
Shares reserved for future issuance						132,810			236,229	103,224
Stock based compensation expense		$ 0.6	$ 0.6
Special cash dividend per share paid on common stock	$ 4.00
Conversion factor to reduce exercise price of stock options and SARs outstanding				1.3	1.3
Conversion factor to increase number of stock options and SARs outstanding				1.3	1.3
Aggregate intrinsic value of stock options exercised		0.9
Total unrecognized compensation cost							$ 1.2	$ 1.6
Period for recognition							1 year 7 months 6 days	1 year 7 months 6 days

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Apr. 02, 2013	Apr. 03, 2012
OPERATING ACTIVITIES:
Net income	$ 2,361	$ 3,204
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	4,940	4,767
Deferred income tax expense	945	1,617
Stock-based compensation expense	588	579
Loss on disposal of assets	126	201
Provision for losses on accounts receivable	25	2
Amortization of debt issuance and debt discount costs	142	113
Changes in operating assets and liabilities, net of acquisitions:
Restricted cash	46	64
Accounts receivable	(493)	621
Accounts payable and accrued expenses	(7,939)	87
Other assets and liabilities	638	127
Net cash provided by operating activities	1,379	11,382
INVESTING ACTIVITIES:
Purchase of property and equipment	(4,818)	(5,523)
Proceeds from the sale and disposal of property, plant and equipment	6	242
Acquisition of restaurant assets, net of cash acquired		(1,479)
Net cash used in investing activities	(4,812)	(6,760)
FINANCING ACTIVITIES:
Proceeds from line of credit	4,000
Repayments on line of credit	(8,700)
Term loan repayments	(1,250)	(1,875)
Debt issuance costs	(13)
Dividends paid	(2,464)	(2,100)
Proceeds upon stock option exercises	1,902	306
Payments under capital lease obligations	(8)	(4)
Net cash used in financing activities	(6,533)	(3,673)
Net increase (decrease) in cash and cash equivalents	(9,966)	949
Cash and cash equivalents, beginning of period	17,432	8,652
Cash and cash equivalents, end of period	$ 7,466	$ 9,601

XML

Stock-Based Compensation

3 Months Ended

Apr. 02, 2013

Stock-Based Compensation

5. Stock-Based Compensation

As of April 2, 2013, the Company had three active stock-based compensation plans: the 2011 Omnibus Incentive Plan (the “Omnibus Plan”), the Equity Plan for Non-Employee Directors (the “Equity Plan”) and the Stock Appreciation Rights Plan (the “SARs Plan”). Outstanding awards previously issued under inactive or suspended plans will continue to vest and remain exercisable in accordance with the terms of the respective plans. As of April 2, 2013, there were 236,229 shares, 103,224 shares and 132,810 shares reserved for future issuance under the Omnibus Plan, Equity Plan and SARs Plan, respectively.

The Company’s stock-based compensation cost for the thirteen weeks ended April 3, 2012 and April 2, 2013 was approximately $0.6 million and $0.6 million, respectively. These costs are included in general and administrative expenses. Compensation cost for stock options and stock appreciation rights (“SARs”) granted is based on the fair value of each award, measured by applying the Black-Scholes model on the date of grant, using the following assumptions:

	13 weeks ended
	April 3, 2012	April 2, 2013
Expected life of options and SARs from date of grant	2.75 -6.0 years	3.25 - 6.0 years
Risk-free interest rate	0.36% - 1.11%	0.40% - 1.10%
Volatility	42%	32%
Assumed dividend yield	3.36%	3.48%

Stock Option and SARs Activity

As a result of the Company paying a special cash dividend of $4.00 per share on December 27, 2012 to common stockholders of record on December 17, 2012, the Company reduced the exercise price of all stock options and SARs outstanding on January 8, 2013 by a factor of 1.3 and increased the number of stock options and SARs outstanding by an equivalent factor of 1.3. This adjustment, which was based on the closing price of the Company’s stock on the day before and the day after December 27, 2012, was the result of the anti-dilution provisions in the Company’s Omnibus Plan and the Company’s SARs Plan and did not result in any additional compensation expense.

Stock option and SARs transactions under all plans during the thirteen weeks ended April 2, 2013 were as follows:

	Number of Options and SARs			Weighted Average Exercise Price		Weighted Average Remaining Life (Years)
Outstanding, January 1, 2013		1,135,209		$	13.05
January 8, 2013 conversion		x 1.3			÷ 1.3
Outstanding, January 8, 2013		1,475,772		$	10.04
Granted		255,700			13.24
Exercised		(206,061	)		10.12
Forfeited/Cancelled		(28,124	)		13.04
Expired		(424	)		12.12
Outstanding, April 2, 2013		1,496,863		$	10.59		7.05
Exercisable and vested, April 2, 2013		782,938		$	9.22		5.69

The aggregate intrinsic value of stock options exercised during the thirteen weeks ended April 2, 2013 was $0.9 million.

As of April 2, 2013, the Company had approximately $1.2 million of total unrecognized compensation cost related to awards granted under its plans, which will be recognized over a weighted average period of 1.6 years.

Restricted Stock Units

Stock-based compensation cost for restricted stock units (“RSUs”) is measured based on the closing fair market value of the Company’s common stock on the date of grant. Transactions during the thirteen weeks ended April 2, 2013 were as follows:

	Number of Shares			Weighted Average Grant Date Fair Value		Aggregate Intrinsic Value
Non-vested rights, January 2, 2013		140,785		$	14.63
Granted		73,550			13.24
Vested		(25,801	)		14.75
Forfeited		(5,133	)		14.07
Non-vested rights, April 2, 2013		183,401		$	14.07	$	2,635,472

As of April 2, 2013, the Company has approximately $1.6 million of total unrecognized compensation cost related to RSUs, which will be recognized over a weighted average period of 1.6 years.

XML

Fair Value of Stock Option Assumptions Using Black Scholes Option Pricing Model (Detail)	3 Months Ended
	Apr. 02, 2013	Apr. 03, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Volatility	32.00%	42.00%
Assumed dividend yield	3.48%	3.36%
Minimum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected life of options and SARs from date of grant	3 years 3 months	2 years 9 months
Risk-free interest rate	0.40%	0.36%
Maximum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected life of options and SARs from date of grant	6 years	6 years
Risk-free interest rate	1.10%	1.11%

XML

Net Income Per Share (Tables)

3 Months Ended

Apr. 02, 2013

Computation of Weighted Average Shares Outstanding

The following table sets forth the computation of weighted average shares outstanding:

	13 weeks ended
	April 3, 2012		April 2, 2013
Basic weighted average shares outstanding		16,850,776		16,992,803
Dilutive effect of stock options, SARs and RSUs		274,633		398,863
Diluted weighted average shares outstanding		17,125,409		17,391,666
Anti-dilutive stock options, SARs and RSUs		587,459		219,726