0000929638-13-000630.txt : 20131104 0000929638-13-000630.hdr.sgml : 20131104 20131104171423 ACCESSION NUMBER: 0000929638-13-000630 CONFORMED SUBMISSION TYPE: FWP PUBLIC DOCUMENT COUNT: 1 FILED AS OF DATE: 20131104 DATE AS OF CHANGE: 20131104 SUBJECT COMPANY: COMPANY DATA: COMPANY CONFORMED NAME: SLM Student Loan Trust 2013-6 CENTRAL INDEX KEY: 0001589224 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: FWP SEC ACT: 1934 Act SEC FILE NUMBER: 333-166301-16 FILM NUMBER: 131190012 BUSINESS ADDRESS: STREET 1: 12061 BLUEMONT WAY STREET 2: V3419 CITY: RESTON STATE: VA ZIP: 20190 BUSINESS PHONE: 703-810-3000 MAIL ADDRESS: STREET 1: 12061 BLUEMONT WAY STREET 2: V3419 CITY: RESTON STATE: VA ZIP: 20190 FILED BY: COMPANY DATA: COMPANY CONFORMED NAME: SLM FUNDING LLC CENTRAL INDEX KEY: 0000949114 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 232815650 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: FWP BUSINESS ADDRESS: STREET 1: 12061 BLUEMONT WAY STREET 2: V3419 CITY: RESTON STATE: VA ZIP: 20190 BUSINESS PHONE: 703-810-3000 MAIL ADDRESS: STREET 1: 12061 BLUEMONT WAY STREET 2: V3419 CITY: RESTON STATE: VA ZIP: 20190 FORMER COMPANY: FORMER CONFORMED NAME: SLM FUNDING CORP DATE OF NAME CHANGE: 19960402 FORMER COMPANY: FORMER CONFORMED NAME: SALLIE MAE FUNDING CORP DATE OF NAME CHANGE: 19950808 FWP 1 a51342_replinesfwp.htm a51342_replinesfwp.htm
Filed Pursuant to Rule 433
Registration Statement No. 333-166301
 
Subject to Completion and Modification
 
SLM FUNDING LLC HAS FILED A REGISTRATION STATEMENT (INCLUDING A PROSPECTUS) WITH THE SEC FOR THE OFFERING TO WHICH THIS COMMUNICATION RELATES.  BEFORE YOU INVEST, YOU SHOULD READ THE PROSPECTUS IN THAT REGISTRATION STATEMENT AND THE OTHER DOCUMENTS SLM FUNDING LLC HAS FILED WITH THE SEC FOR MORE COMPLETE INFORMATION ABOUT SLM FUNDING LLC AND THIS OFFERING.  YOU MAY GET THESE DOCUMENTS FOR FREE BY VISITING EDGAR ON THE SEC WEBSITE AT WWW.SEC.GOV. ALTERNATIVELY, SLM FUNDING LLC, ANY UNDERWRITER OR DEALER PARTICIPATING IN THE OFFERING WILL ARRANGE TO SEND YOU THE PROSPECTUS IF YOU REQUEST IT BY CALLING 1-800-321-7179.

Free-Writing Prospectus

$746,800,000
SLM Student Loan Trust 2013-6
Issuing Entity
SLM Funding LLC
Depositor
Sallie Mae, Inc.
Sponsor, Servicer and Administrator
Student Loan-Backed Notes

 
On or about November 14, 2013, the trust will issue:
 
Class
  
Principal
  
Interest Rate
  
Maturity
Floating Rate Class A-1 Notes
  
$  199,300,000
  
1-month LIBOR plus     %
  
February 25, 2019
Floating Rate Class A-2 Notes
  
$  144,600,000
  
1-month LIBOR plus     %
  
February 25, 2021
Floating Rate Class A-3 Notes
  
$  382,300,000
  
1-month LIBOR plus     %
  
June 26, 2028
Floating Rate Class B Notes
  
$    20,600,000
  
1-month LIBOR plus     %
  
July 25, 2044
 
The trust will make payments primarily from collections on a pool of FFELP student loans.  Interest and principal on the notes will be payable monthly on the 25th day (or if such day is not a business day, the next business day) of each calendar month, beginning in January 2014.  In general, the trust will pay principal, sequentially, to the class A-1 notes, the class A-2 notes and the class A-3 notes, in that order, until each such class of notes is paid in full, and then to the class B notes until paid in full.  Interest on the class B notes will be subordinate to interest on the class A notes and principal on the class B notes will be subordinate to both principal and interest on the class A notes.  Credit enhancement for the notes consists of excess interest on the trust student loans, subordination of the class B notes to the class A notes, overcollateralization and the reserve account.  The interest rates on the notes will be determined by reference to LIBOR.  A description of how LIBOR is determined appears under “Additional Information Regarding the Notes—Determination of Indices—LIBOR” in the base prospectus.
 
Some or all of the class B notes may be retained by the depositor or an affiliate of the depositor.  This free-writing prospectus also covers the resale of any such retained class B notes from time to time by the depositor or an affiliate of the depositor.
 
We are offering the notes through the underwriters at the prices shown on the cover page of the related prospectus supplement when and if issued.
 
We are not offering the notes in any state or other jurisdiction where the offer is prohibited.
 
This document constitutes a “free-writing prospectus” within the meaning of Rule 405 under the Securities Act of 1933, as amended.


The notes are asset-backed securities issued by and are obligations of the issuing entity, which is a trust.  They are not obligations of or interests in SLM Corporation, the sponsor, administrator, servicer, depositor, any seller, any underwriter or any of their affiliates.
 
The notes are not guaranteed or insured by the United States or any governmental agency.
 
______________
 
Joint Book-Runners
 
Barclays
  
RBC Capital Markets
_____________
 
November 4, 2013

 
 
 

The Information in this Free-Writing Prospectus
 
The information contained herein refers to and supplements certain of the information contained in the Prospectus Supplement, dated November 4, 2013 (the “preliminary prospectus supplement”).  Capitalized terms not defined herein shall have the meanings ascribed to such terms in the preliminary prospectus supplement.
 
Rep Lines
 
Below are the rep lines referred to in the final bullet point on page I-3 of Exhibit I to the preliminary prospectus supplement.
 
Id
TrustName
DatedDate
LoanType
SubPct
SchoolType
LoanStatus
180DaysDelinquent
OriginationDate
StatusEndDate
RepayBeginDate
OrigPrinBal
PrinBal
IntTBCBal
Loans
1
SLM 2013-6
9/22/2013
Stafford
35.6720%
Other
Repayment
TRUE
4/28/2006
  
3/1/2009
6,625.00
3,970.14
-
2
2
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
TRUE
5/31/2006
  
6/17/2006
1,313.00
1,532.28
-
1
3
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
TRUE
11/5/2008
  
8/15/2010
24,750.00
27,950.54
-
7
4
SLM 2013-6
9/22/2013
Stafford
31.7660%
Other
Repayment
TRUE
6/20/2008
  
8/23/2010
99,440.91
126,403.35
-
31
5
SLM 2013-6
9/22/2013
Stafford
55.7580%
Other
Repayment
TRUE
12/11/2007
  
12/26/2008
9,625.00
9,358.06
-
5
6
SLM 2013-6
9/22/2013
Stafford
45.9070%
Other
Repayment
TRUE
2/9/2007
  
7/24/2009
145,565.00
189,497.41
-
44
7
SLM 2013-6
9/22/2013
Stafford
51.3430%
Other
Repayment
TRUE
3/2/2007
  
11/19/2008
9,598.67
11,843.49
-
6
8
SLM 2013-6
9/22/2013
Stafford
48.1320%
Other
Repayment
TRUE
2/4/2005
  
10/26/2007
121,740.50
139,097.87
-
41
9
SLM 2013-6
9/22/2013
Stafford
35.5900%
Other
Repayment
TRUE
12/21/2004
  
1/24/2006
7,485.00
9,158.20
-
6
10
SLM 2013-6
9/22/2013
Stafford
34.3360%
Other
Repayment
TRUE
6/7/2006
  
11/1/2009
49,302.50
55,083.17
-
19
11
SLM 2013-6
9/22/2013
Stafford
50.8180%
Other
Repayment
TRUE
5/3/2006
  
5/13/2008
23,622.00
26,178.19
-
6
12
SLM 2013-6
9/22/2013
Stafford
50.5300%
Other
Repayment
TRUE
4/24/2006
  
5/23/2008
5,867.00
5,426.12
-
2
13
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
TRUE
10/13/2008
  
2/10/2011
137,575.00
143,988.86
-
43
14
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
TRUE
8/10/2008
  
11/11/2009
11,143.11
10,668.66
-
4
15
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
TRUE
9/2/2008
  
10/25/2009
4,500.00
3,425.60
-
1
16
SLM 2013-6
9/22/2013
Stafford
34.5940%
Other
Repayment
TRUE
5/22/2008
  
12/2/2010
586,735.40
708,786.68
-
161
17
SLM 2013-6
9/22/2013
Stafford
44.1870%
Other
Repayment
TRUE
2/21/2008
  
8/1/2009
94,394.37
105,798.81
-
25
18
SLM 2013-6
9/22/2013
Stafford
49.1900%
Other
Repayment
TRUE
4/12/2008
  
6/11/2009
33,416.33
34,324.51
-
9
19
SLM 2013-6
9/22/2013
Stafford
66.9650%
Other
Repayment
TRUE
3/23/2008
  
5/4/2009
11,563.50
7,128.93
-
7
20
SLM 2013-6
9/22/2013
Stafford
45.9500%
Other
Repayment
TRUE
3/11/2007
  
10/25/2009
772,828.22
962,657.47
-
243
21
SLM 2013-6
9/22/2013
Stafford
55.4380%
Other
Repayment
TRUE
1/2/2007
  
9/28/2008
73,134.00
84,124.56
-
24
22
SLM 2013-6
9/22/2013
Stafford
50.0900%
Other
Repayment
TRUE
3/8/2007
  
6/8/2008
32,856.00
34,118.26
-
11
23
SLM 2013-6
9/22/2013
Stafford
31.8330%
Other
Repayment
TRUE
1/19/2007
  
5/4/2008
17,737.00
12,548.19
-
9
24
SLM 2013-6
9/22/2013
Stafford
30.3040%
Other
Repayment
TRUE
4/30/2007
  
11/7/2008
25,046.00
15,711.34
-
5
25
SLM 2013-6
9/22/2013
Stafford
80.5000%
Other
Repayment
TRUE
12/1/2006
  
12/5/2007
11,555.67
4,880.17
-
4
26
SLM 2013-6
9/22/2013
Stafford
51.4650%
Other
Repayment
TRUE
3/9/2005
  
4/27/2009
452,755.47
509,642.40
-
164
27
SLM 2013-6
9/22/2013
Stafford
45.5690%
Other
Repayment
TRUE
2/8/2005
  
12/11/2006
165,713.45
179,726.67
-
49
28
SLM 2013-6
9/22/2013
Stafford
51.4550%
Other
Repayment
TRUE
3/26/2005
  
11/13/2006
66,201.00
58,264.34
-
26
29
SLM 2013-6
9/22/2013
Stafford
41.6930%
Other
Repayment
TRUE
3/1/2005
  
9/7/2006
43,083.00
35,361.73
-
14
30
SLM 2013-6
9/22/2013
Stafford
56.1040%
Other
Repayment
TRUE
2/15/2005
  
2/18/2007
20,178.00
11,293.82
-
7
31
SLM 2013-6
9/22/2013
Stafford
44.6990%
Other
Repayment
TRUE
1/15/2005
  
6/21/2007
40,398.00
14,033.87
-
15
32
SLM 2013-6
9/22/2013
Stafford
48.8190%
Other
School
FALSE
5/17/2006
3/16/2015
9/16/2015
385,914.30
374,026.79
45,004.99
121
33
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
School
FALSE
9/19/2008
4/27/2015
10/28/2015
2,263,585.95
2,247,086.57
-
633
34
SLM 2013-6
9/22/2013
Stafford
33.0740%
Other
School
FALSE
6/11/2008
5/1/2015
11/1/2015
11,779,043.14
11,596,629.04
2,593,192.25
2350
35
SLM 2013-6
9/22/2013
Stafford
51.5760%
Other
School
FALSE
4/24/2007
4/20/2015
10/21/2015
8,502,543.96
8,383,003.17
1,678,832.15
1868
36
SLM 2013-6
9/22/2013
Stafford
53.2310%
Other
School
FALSE
4/16/2005
2/20/2015
8/23/2015
2,721,167.36
2,673,283.20
340,576.10
735
37
SLM 2013-6
9/22/2013
Stafford
45.3670%
Other
Grace
FALSE
5/22/2006
12/3/2013
12/3/2013
163,813.66
163,175.96
21,188.47
49
38
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Grace
FALSE
9/16/2008
11/28/2013
11/30/2013
1,607,836.18
1,599,819.13
-
470
39
SLM 2013-6
9/22/2013
Stafford
31.6660%
Other
Grace
FALSE
6/20/2008
12/9/2013
12/10/2013
8,025,093.35
7,899,935.01
1,773,906.63
1526
40
SLM 2013-6
9/22/2013
Stafford
50.8360%
Other
Grace
FALSE
4/10/2007
12/12/2013
12/14/2013
5,142,471.64
5,076,293.98
1,023,862.34
1195
41
SLM 2013-6
9/22/2013
Stafford
57.2770%
Other
Grace
FALSE
6/16/2005
12/10/2013
12/10/2013
1,154,300.32
1,128,486.57
128,313.36
375
42
SLM 2013-6
9/22/2013
Stafford
39.0960%
Other
Deferment
FALSE
5/21/2006
11/21/2014
11/3/2009
1,996,404.73
2,237,417.95
23,406.02
629
43
SLM 2013-6
9/22/2013
Stafford
39.2820%
Other
Deferment
FALSE
5/20/2006
8/29/2014
9/14/2008
175,654.27
159,432.89
1,425.34
59
44
SLM 2013-6
9/22/2013
Stafford
48.4420%
Other
Deferment
FALSE
5/22/2006
8/18/2015
3/24/2008
185,947.41
144,915.26
1,139.21
63
45
SLM 2013-6
9/22/2013
Stafford
43.9420%
Other
Deferment
FALSE
5/30/2006
3/22/2015
9/27/2008
90,000.78
65,093.65
176.34
28
46
SLM 2013-6
9/22/2013
Stafford
47.4220%
Other
Deferment
FALSE
5/17/2006
9/7/2014
6/21/2008
57,150.00
35,273.22
82.21
10
47
SLM 2013-6
9/22/2013
Stafford
28.2640%
Other
Deferment
FALSE
4/24/2006
11/30/2015
10/21/2007
13,519.00
4,524.59
7.49
5
48
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Deferment
FALSE
9/24/2008
2/14/2015
4/29/2011
4,358,412.47
4,382,041.00
-
1266
49
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Deferment
FALSE
9/6/2008
7/19/2015
9/17/2010
677,805.88
574,746.94
-
176
50
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Deferment
FALSE
9/8/2008
7/11/2015
3/22/2010
341,226.96
261,182.21
-
84
51
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Deferment
FALSE
9/12/2008
1/31/2016
10/26/2009
89,821.66
64,769.44
-
26
52
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Deferment
FALSE
10/8/2008
2/22/2014
6/19/2009
2,750.00
1,796.13
-
1
53
SLM 2013-6
9/22/2013
Stafford
31.7410%
Other
Deferment
FALSE
5/14/2008
11/7/2014
11/19/2010
23,953,029.79
28,217,332.75
1,098,509.81
5578
54
SLM 2013-6
9/22/2013
Stafford
32.2610%
Other
Deferment
FALSE
5/14/2008
3/28/2015
3/29/2010
2,156,114.48
2,080,341.96
73,274.00
525
55
SLM 2013-6
9/22/2013
Stafford
36.4930%
Other
Deferment
FALSE
5/20/2008
3/31/2015
11/18/2009
1,315,409.68
1,123,555.41
30,937.18
311
56
SLM 2013-6
9/22/2013
Stafford
42.1330%
Other
Deferment
FALSE
4/14/2008
8/3/2015
8/12/2009
588,011.56
445,137.05
5,595.37
153
57
SLM 2013-6
9/22/2013
Stafford
50.6830%
Other
Deferment
FALSE
2/13/2008
8/7/2015
12/7/2008
121,126.00
79,260.03
782.84
38
58
SLM 2013-6
9/22/2013
Stafford
43.8280%
Other
Deferment
FALSE
3/14/2007
11/21/2014
2/23/2010
29,799,543.00
35,807,821.33
1,290,980.19
7466
59
SLM 2013-6
9/22/2013
Stafford
54.8350%
Other
Deferment
FALSE
3/14/2007
1/29/2015
7/25/2009
3,817,989.28
3,763,547.03
106,260.91
1033
60
SLM 2013-6
9/22/2013
Stafford
55.1870%
Other
Deferment
FALSE
3/7/2007
5/5/2015
5/6/2009
2,855,107.61
2,439,530.97
63,387.28
690
61
SLM 2013-6
9/22/2013
Stafford
57.4310%
Other
Deferment
FALSE
2/25/2007
5/29/2015
1/14/2009
1,643,389.88
1,171,549.11
18,056.73
421
62
SLM 2013-6
9/22/2013
Stafford
58.1300%
Other
Deferment
FALSE
1/19/2007
8/6/2015
8/16/2008
747,515.96
472,503.77
3,740.90
186
63
SLM 2013-6
9/22/2013
Stafford
39.9670%
Other
Deferment
FALSE
10/4/2006
3/23/2015
11/29/2007
93,782.00
48,396.62
298.31
26
64
SLM 2013-6
9/22/2013
Stafford
47.3530%
Other
Deferment
FALSE
4/30/2005
12/13/2014
1/18/2009
13,076,364.27
14,469,732.69
163,012.20
4370
65
SLM 2013-6
9/22/2013
Stafford
57.9410%
Other
Deferment
FALSE
4/14/2005
12/20/2014
4/3/2008
2,040,225.67
1,854,442.42
13,398.75
744
66
SLM 2013-6
9/22/2013
Stafford
54.2110%
Other
Deferment
FALSE
4/26/2005
2/26/2015
4/12/2008
1,565,835.69
1,223,606.63
11,296.13
551
67
SLM 2013-6
9/22/2013
Stafford
58.7610%
Other
Deferment
FALSE
4/20/2005
5/17/2015
3/8/2008
1,128,406.35
765,800.01
3,460.92
404
68
SLM 2013-6
9/22/2013
Stafford
56.2890%
Other
Deferment
FALSE
3/19/2005
4/19/2015
7/14/2007
620,004.80
326,669.16
1,395.19
208
69
SLM 2013-6
9/22/2013
Stafford
46.2990%
Other
Deferment
FALSE
12/12/2004
8/2/2015
8/16/2006
453,015.79
186,021.52
1,096.25
147
70
SLM 2013-6
9/22/2013
Stafford
48.0890%
Other
Deferment
FALSE
4/10/2005
4/5/2015
3/25/2006
9,260.00
12,418.74
136.98
6
71
SLM 2013-6
9/22/2013
Stafford
45.4490%
Other
Repayment
FALSE
5/20/2006
  
2/18/2009
647,137.32
727,305.65
-
210
72
SLM 2013-6
9/22/2013
Stafford
43.5610%
Other
Repayment
FALSE
5/19/2006
  
12/21/2008
419,076.29
444,582.44
-
106
73
SLM 2013-6
9/22/2013
Stafford
33.0650%
Other
Repayment
FALSE
6/5/2006
  
3/19/2009
126,028.31
135,575.25
-
24
74
SLM 2013-6
9/22/2013
Stafford
57.0090%
Other
Repayment
FALSE
5/18/2006
  
3/27/2009
52,717.83
51,048.75
-
17
75
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
FALSE
10/5/2008
  
3/9/2011
1,255,418.04
1,338,384.59
-
361
76
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
FALSE
9/13/2008
  
12/23/2010
639,668.86
629,783.28
-
165
77
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
FALSE
9/3/2008
  
8/23/2010
204,610.00
189,596.17
-
45
78
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
FALSE
9/12/2008
  
12/24/2009
153,108.00
129,831.77
-
41
79
SLM 2013-6
9/22/2013
Stafford
29.3880%
Other
Repayment
FALSE
5/3/2008
  
9/19/2010
7,006,970.69
8,675,015.04
-
1586
80
SLM 2013-6
9/22/2013
Stafford
31.5930%
Other
Repayment
FALSE
6/1/2008
  
9/25/2010
5,162,800.69
5,786,174.83
-
914
81
SLM 2013-6
9/22/2013
Stafford
29.9660%
Other
Repayment
FALSE
6/13/2008
  
7/7/2010
1,960,315.88
2,039,698.92
-
270
82
SLM 2013-6
9/22/2013
Stafford
29.8340%
Other
Repayment
FALSE
6/26/2008
  
12/12/2009
1,394,091.07
1,327,173.80
-
202
83
SLM 2013-6
9/22/2013
Stafford
41.7990%
Other
Repayment
FALSE
2/27/2007
  
9/20/2009
8,970,065.07
11,518,641.34
-
2090
84
SLM 2013-6
9/22/2013
Stafford
42.8750%
Other
Repayment
FALSE
3/24/2007
  
12/1/2009
5,986,748.86
6,901,317.38
-
1322
85
SLM 2013-6
9/22/2013
Stafford
36.9530%
Other
Repayment
FALSE
3/17/2007
  
2/21/2010
2,320,226.66
2,524,100.02
-
367
86
SLM 2013-6
9/22/2013
Stafford
42.5090%
Other
Repayment
FALSE
4/9/2007
  
9/18/2009
1,638,894.03
1,596,835.74
-
295
87
SLM 2013-6
9/22/2013
Stafford
46.2380%
Other
Repayment
FALSE
4/29/2005
  
10/1/2008
3,906,836.00
4,500,119.01
-
1237
88
SLM 2013-6
9/22/2013
Stafford
47.1490%
Other
Repayment
FALSE
4/15/2005
  
10/8/2008
2,726,861.07
2,886,845.17
-
835
89
SLM 2013-6
9/22/2013
Stafford
37.3640%
Other
Repayment
FALSE
7/15/2005
  
11/30/2008
538,314.75
545,802.36
-
137
90
SLM 2013-6
9/22/2013
Stafford
44.6900%
Other
Repayment
FALSE
6/14/2005
  
12/19/2008
433,877.38
371,842.53
-
126
91
SLM 2013-6
9/22/2013
Stafford
41.7460%
Other
Repayment
FALSE
5/19/2006
  
8/22/2009
2,366,449.30
2,696,786.56
-
730
92
SLM 2013-6
9/22/2013
Stafford
39.3940%
Other
Repayment
FALSE
5/21/2006
  
6/11/2009
970,589.78
951,951.73
-
211
93
SLM 2013-6
9/22/2013
Stafford
44.0920%
Other
Repayment
FALSE
5/15/2006
  
3/4/2009
1,157,163.00
1,036,940.74
-
318
94
SLM 2013-6
9/22/2013
Stafford
45.0630%
Other
Repayment
FALSE
5/17/2006
  
1/26/2009
1,344,120.44
988,772.40
-
381
95
SLM 2013-6
9/22/2013
Stafford
46.3150%
Other
Repayment
FALSE
5/20/2006
  
10/1/2008
1,937,469.50
1,263,798.09
-
484
96
SLM 2013-6
9/22/2013
Stafford
46.7720%
Other
Repayment
FALSE
5/20/2006
  
1/12/2008
1,559,811.04
811,338.93
-
392
97
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
FALSE
9/27/2008
  
11/18/2011
6,829,035.63
6,808,268.03
-
1998
98
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
FALSE
9/10/2008
  
5/29/2011
3,372,094.16
2,901,825.54
-
854
99
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
FALSE
9/11/2008
  
9/6/2010
3,526,999.60
2,736,427.83
-
838
100
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
FALSE
9/8/2008
  
12/24/2009
3,069,292.35
2,093,613.33
-
719
101
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Repayment
FALSE
8/25/2008
  
6/7/2009
248,646.47
156,034.58
-
93
102
SLM 2013-6
9/22/2013
Stafford
29.7050%
Other
Repayment
FALSE
5/26/2008
  
5/6/2011
40,992,436.69
49,311,082.28
-
8480
103
SLM 2013-6
9/22/2013
Stafford
29.0040%
Other
Repayment
FALSE
6/24/2008
  
3/7/2011
17,457,529.91
17,971,976.40
-
2967
104
SLM 2013-6
9/22/2013
Stafford
33.0380%
Other
Repayment
FALSE
6/19/2008
  
6/26/2010
20,371,391.27
18,210,976.64
-
3513
105
SLM 2013-6
9/22/2013
Stafford
34.8810%
Other
Repayment
FALSE
6/7/2008
  
11/18/2009
20,984,895.62
16,062,462.75
-
3575
106
SLM 2013-6
9/22/2013
Stafford
43.6530%
Other
Repayment
FALSE
2/11/2008
  
2/20/2009
6,200,325.13
4,048,945.17
-
1532
107
SLM 2013-6
9/22/2013
Stafford
54.3530%
Other
Repayment
FALSE
11/5/2007
  
6/20/2008
210,601.56
123,283.27
-
80
108
SLM 2013-6
9/22/2013
Stafford
42.7080%
Other
Repayment
FALSE
3/14/2007
  
5/14/2010
40,703,404.96
50,876,317.64
-
9532
109
SLM 2013-6
9/22/2013
Stafford
42.5550%
Other
Repayment
FALSE
4/9/2007
  
6/7/2010
18,709,105.64
19,823,423.40
-
3856
110
SLM 2013-6
9/22/2013
Stafford
46.3030%
Other
Repayment
FALSE
3/24/2007
  
12/2/2009
25,058,514.19
23,262,255.02
-
5324
111
SLM 2013-6
9/22/2013
Stafford
48.6010%
Other
Repayment
FALSE
3/24/2007
  
8/1/2009
32,303,002.00
25,180,300.85
-
6371
112
SLM 2013-6
9/22/2013
Stafford
49.6970%
Other
Repayment
FALSE
2/23/2007
  
11/19/2008
28,997,263.31
19,233,117.04
-
6012
113
SLM 2013-6
9/22/2013
Stafford
48.1020%
Other
Repayment
FALSE
11/18/2006
  
2/17/2008
10,230,445.90
5,421,352.38
-
2634
114
SLM 2013-6
9/22/2013
Stafford
48.1220%
Other
Repayment
FALSE
5/3/2005
  
4/19/2009
15,470,320.41
17,353,936.39
-
5072
115
SLM 2013-6
9/22/2013
Stafford
51.6390%
Other
Repayment
FALSE
5/19/2005
  
3/10/2009
5,931,216.74
5,654,139.32
-
1952
116
SLM 2013-6
9/22/2013
Stafford
54.2320%
Other
Repayment
FALSE
5/18/2005
  
11/28/2008
8,721,140.19
7,242,157.64
-
2934
117
SLM 2013-6
9/22/2013
Stafford
53.4560%
Other
Repayment
FALSE
5/20/2005
  
11/27/2008
12,478,015.93
8,603,691.17
-
3985
118
SLM 2013-6
9/22/2013
Stafford
52.1060%
Other
Repayment
FALSE
5/7/2005
  
5/19/2008
13,696,171.65
8,547,431.14
-
4028
119
SLM 2013-6
9/22/2013
Stafford
52.3050%
Other
Repayment
FALSE
3/18/2005
  
4/20/2007
17,158,821.53
7,247,270.44
-
4802
120
SLM 2013-6
9/22/2013
Stafford
40.0520%
Other
Forbearance
FALSE
5/21/2006
1/21/2014
7/27/2009
1,944,391.96
2,231,306.16
28,948.58
550
121
SLM 2013-6
9/22/2013
Stafford
37.7470%
Other
Forbearance
FALSE
5/25/2006
2/21/2014
12/25/2008
115,885.00
120,850.81
1,262.73
43
122
SLM 2013-6
9/22/2013
Stafford
63.1280%
Other
Forbearance
FALSE
5/10/2006
1/23/2014
10/15/2008
93,216.00
79,776.67
1,067.48
28
123
SLM 2013-6
9/22/2013
Stafford
37.7020%
Other
Forbearance
FALSE
5/26/2006
5/9/2014
2/28/2009
80,166.00
70,120.81
551.37
16
124
SLM 2013-6
9/22/2013
Stafford
43.4770%
Other
Forbearance
FALSE
6/2/2006
10/3/2013
5/17/2008
18,500.00
16,604.49
119.08
2
125
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Forbearance
FALSE
5/31/2006
10/2/2013
1/28/2008
3,500.00
241.25
1.68
1
126
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Forbearance
FALSE
10/7/2008
1/9/2014
2/25/2011
1,816,554.73
1,919,817.74
56,286.51
530
127
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Forbearance
FALSE
9/21/2008
1/23/2014
7/8/2010
157,811.00
149,538.62
4,559.86
38
128
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Forbearance
FALSE
9/3/2008
12/7/2013
3/9/2010
47,776.00
42,690.38
1,493.16
14
129
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Forbearance
FALSE
9/1/2008
12/15/2013
11/12/2009
8,637.00
7,076.73
170.67
3
130
SLM 2013-6
9/22/2013
Stafford
100.0000%
Other
Forbearance
FALSE
9/17/2008
9/27/2013
6/14/2009
1,113.36
991.50
4.23
1
131
SLM 2013-6
9/22/2013
Stafford
28.7480%
Other
Forbearance
FALSE
5/27/2008
2/10/2014
11/14/2010
26,458,421.28
32,765,445.43
1,126,330.56
4205
132
SLM 2013-6
9/22/2013
Stafford
33.0800%
Other
Forbearance
FALSE
5/4/2008
2/2/2014
3/3/2010
1,385,370.38
1,516,129.79
49,849.57
278
133
SLM 2013-6
9/22/2013
Stafford
35.1860%
Other
Forbearance
FALSE
4/12/2008
1/17/2014
10/13/2009
809,224.67
841,432.19
23,050.34
142
134
SLM 2013-6
9/22/2013
Stafford
34.2590%
Other
Forbearance
FALSE
4/5/2008
2/27/2014
7/8/2009
232,199.78
226,078.60
4,191.16
41
135
SLM 2013-6
9/22/2013
Stafford
53.1260%
Other
Forbearance
FALSE
12/24/2007
4/18/2014
1/25/2009
37,039.00
29,863.78
803.36
12
136
SLM 2013-6
9/22/2013
Stafford
35.2290%
Other
Forbearance
FALSE
3/25/2007
2/16/2014
3/18/2010
30,226,784.11
38,947,555.06
1,261,211.71
5531
137
SLM 2013-6
9/22/2013
Stafford
47.3060%
Other
Forbearance
FALSE
2/23/2007
1/22/2014
6/16/2009
2,333,665.40
2,632,711.13
88,879.17
514
138
SLM 2013-6
9/22/2013
Stafford
47.0310%
Other
Forbearance
FALSE
3/7/2007
1/17/2014
4/4/2009
1,590,356.53
1,618,858.60
47,043.72
345
139
SLM 2013-6
9/22/2013
Stafford
50.6640%
Other
Forbearance
FALSE
2/14/2007
1/24/2014
12/28/2008
671,259.00
616,100.20
17,501.43
158
140
SLM 2013-6
9/22/2013
Stafford
50.7260%
Other
Forbearance
FALSE
2/16/2007
1/13/2014
7/12/2008
284,005.79
210,859.03
5,470.95
77
141
SLM 2013-6
9/22/2013
Stafford
51.8270%
Other
Forbearance
FALSE
10/24/2006
12/15/2013
10/27/2007
40,216.52
23,162.34
614.55
14
142
SLM 2013-6
9/22/2013
Stafford
43.7280%
Other
Forbearance
FALSE
5/10/2005
2/3/2014
1/23/2009
9,979,802.33
11,444,692.00
135,927.55
2911
143
SLM 2013-6
9/22/2013
Stafford
49.0810%
Other
Forbearance
FALSE
4/17/2005
1/13/2014
1/23/2008
1,282,885.65
1,320,546.02
16,498.93
394
144
SLM 2013-6
9/22/2013
Stafford
48.4560%
Other
Forbearance
FALSE
3/20/2005
1/17/2014
1/10/2008
744,423.92
698,529.61
7,685.29
235
145
SLM 2013-6
9/22/2013
Stafford
49.1790%
Other
Forbearance
FALSE
3/8/2005
1/15/2014
11/20/2007
376,478.01
305,265.82
3,062.01
139
146
SLM 2013-6
9/22/2013
Stafford
49.7010%
Other
Forbearance
FALSE
5/1/2005
12/28/2013
5/10/2007
210,338.00
134,814.00
1,343.41
62
147
SLM 2013-6
9/22/2013
Stafford
43.2090%
Other
Forbearance
FALSE
2/23/2005
1/11/2014
10/5/2006
195,125.00
98,176.79
789.03
50
148
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
11/18/2007
  
11/18/2007
61,544.00
92,845.91
-
5
149
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
8/25/2008
  
8/25/2008
31,019.00
42,243.57
-
2
150
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
1/19/2007
  
1/19/2007
30,000.00
33,154.84
-
1
151
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
8/30/2007
  
8/30/2007
10,000.00
14,676.47
-
1
152
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
8/25/2005
  
8/25/2005
4,000.00
5,579.68
-
1
153
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
12/19/2007
  
12/19/2007
31,313.92
23,968.40
-
1
154
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
5/6/2008
  
5/6/2008
103,497.00
134,380.16
-
5
155
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
10/15/2007
  
10/15/2007
35,661.00
39,174.82
-
2
156
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
9/15/2008
  
9/15/2008
5,000.00
4,387.07
-
1
157
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
8/2/2008
  
8/2/2008
15,797.00
11,271.58
-
3
158
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
7/10/2007
  
7/10/2007
31,646.00
47,748.24
-
2
159
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
TRUE
10/27/2004
  
10/27/2004
4,500.00
5,244.26
-
1
160
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
6/13/2008
8/22/2014
6/13/2008
6,859,345.54
8,528,667.56
1,295,992.71
432
161
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
6/8/2008
11/18/2014
6/8/2008
699,091.00
775,793.99
81,815.53
40
162
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
6/7/2008
12/3/2014
6/7/2008
365,699.50
363,136.14
20,299.90
26
163
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
6/6/2008
5/19/2015
6/6/2008
89,287.76
55,719.17
3,047.82
10
164
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
5/13/2008
6/5/2015
5/13/2008
52,862.00
33,652.05
801.55
7
165
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
10/18/2007
4/23/2016
10/18/2007
11,338.00
8,101.47
88.27
2
166
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
4/29/2007
7/17/2014
4/29/2007
2,889,204.70
4,135,818.10
384,582.99
148
167
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
3/21/2007
9/19/2014
3/21/2007
533,007.44
694,045.13
53,223.48
29
168
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
4/17/2007
9/12/2014
4/17/2007
270,762.00
339,620.24
16,102.44
19
169
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
6/29/2007
2/23/2015
6/29/2007
43,681.00
36,855.58
3,012.66
6
170
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
7/16/2007
5/10/2015
7/16/2007
122,739.00
94,866.92
3,261.47
8
171
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
12/7/2006
12/27/2014
12/7/2006
78,656.00
45,788.78
1,701.79
12
172
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
10/31/2004
7/7/2018
10/31/2004
17,604.00
26,039.72
75.61
5
173
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
10/16/2005
10/18/2015
10/16/2005
39,395.00
43,690.16
1,365.14
4
174
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
9/22/2005
5/30/2015
9/22/2005
21,512.39
18,531.94
552.65
3
175
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
5/19/2005
6/6/2014
5/19/2005
41,969.00
17,715.88
49.66
4
176
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
4/17/2005
3/24/2015
4/17/2005
13,000.00
3,593.75
44.78
2
177
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Deferment
FALSE
7/7/2004
9/23/2014
7/7/2004
16,734.00
8,132.65
107.83
2
178
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/4/2006
  
5/4/2006
1,737.00
2,351.44
-
2
179
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
3/25/2008
  
3/25/2008
1,696,967.00
2,504,501.98
-
98
180
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/15/2008
  
5/15/2008
1,192,689.92
1,498,281.70
-
84
181
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
7/22/2008
  
7/22/2008
552,379.43
603,200.81
-
33
182
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
6/25/2008
  
6/25/2008
330,403.00
338,672.72
-
17
183
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/28/2007
  
5/28/2007
1,428,323.00
2,137,964.15
-
86
184
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
4/29/2007
  
4/29/2007
1,112,427.92
1,568,294.09
-
71
185
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
3/6/2007
  
3/6/2007
482,912.00
619,529.78
-
24
186
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
7/13/2007
  
7/13/2007
168,526.00
197,490.06
-
7
187
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
10/5/2005
  
10/5/2005
29,132.00
39,142.87
-
4
188
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
7/12/2005
  
7/12/2005
91,942.00
124,453.42
-
9
189
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
6/8/2005
  
6/8/2005
74,807.00
96,947.12
-
3
190
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
3/14/2005
  
3/14/2005
18,950.00
21,297.31
-
2
191
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
6/4/2006
  
6/4/2006
38,764.00
41,555.10
-
5
192
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/6/2006
  
5/6/2006
14,955.00
12,080.16
-
4
193
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
4/13/2006
  
4/13/2006
20,000.00
22,054.11
-
1
194
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/6/2006
  
5/6/2006
152,766.61
74,572.61
-
18
195
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/13/2008
  
5/13/2008
6,253,537.42
8,773,874.27
-
386
196
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
6/30/2008
  
6/30/2008
4,164,672.52
4,998,143.99
-
245
197
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
7/8/2008
  
7/8/2008
5,064,221.07
5,127,261.18
-
298
198
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
6/26/2008
  
6/26/2008
5,522,809.77
4,891,080.02
-
316
199
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
8/1/2008
  
8/1/2008
11,205,635.55
7,557,698.62
-
772
200
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
12/25/2007
  
12/25/2007
2,026,184.01
1,245,437.01
-
190
201
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/11/2007
  
5/11/2007
5,174,959.79
7,967,267.16
-
240
202
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/19/2007
  
5/19/2007
2,190,987.88
2,929,447.86
-
123
203
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/13/2007
  
5/13/2007
2,865,670.92
3,249,770.53
-
181
204
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/17/2007
  
5/17/2007
3,318,306.00
3,283,225.76
-
184
205
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
5/11/2007
  
5/11/2007
3,388,958.29
2,824,182.12
-
196
206
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
3/21/2007
  
3/21/2007
15,582,297.49
8,235,633.19
-
1250
207
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
6/7/2005
  
6/7/2005
103,156.00
120,312.87
-
15
208
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
6/14/2005
  
6/14/2005
186,857.00
203,443.04
-
23
209
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
4/17/2005
  
4/17/2005
426,505.89
338,216.26
-
53
210
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
4/10/2005
  
4/10/2005
389,822.51
222,190.67
-
51
211
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Repayment
FALSE
4/11/2005
  
4/11/2005
4,193,421.89
1,175,902.88
-
506
212
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
5/19/2008
2/21/2014
5/19/2008
5,970,651.26
8,552,681.30
189,403.14
384
213
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
5/10/2008
1/1/2014
5/10/2008
1,009,028.00
1,294,922.17
28,404.81
59
214
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
3/9/2008
2/6/2014
3/9/2008
419,225.45
486,087.31
9,106.17
22
215
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
8/2/2008
3/23/2014
8/2/2008
304,526.00
284,700.21
5,346.44
21
216
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
5/2/2008
2/19/2014
5/2/2008
155,086.00
141,097.16
2,453.03
13
217
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
10/6/2007
12/27/2013
10/6/2007
7,946.00
5,963.34
111.44
2
218
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
4/26/2007
3/8/2014
4/26/2007
4,200,207.90
6,527,348.71
131,049.15
213
219
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
6/24/2007
1/25/2014
6/24/2007
953,372.99
1,253,418.20
31,036.43
53
220
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
4/23/2007
1/14/2014
4/23/2007
632,589.02
743,716.70
15,537.56
36
221
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
4/23/2007
2/13/2014
4/23/2007
550,075.00
575,037.35
10,254.00
27
222
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
4/2/2007
1/30/2014
4/2/2007
256,990.00
223,214.44
3,774.41
21
223
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
2/4/2007
11/21/2013
2/4/2007
203,544.00
157,137.06
2,568.56
13
224
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
1/23/2005
12/5/2013
1/23/2005
50,507.00
73,508.63
538.96
6
225
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
11/30/2005
5/31/2014
11/30/2005
11,600.00
11,742.83
84.51
2
226
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
10/25/2004
1/13/2014
10/25/2004
51,317.00
47,634.11
348.01
7
227
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
4/28/2005
2/26/2014
4/28/2005
41,434.00
40,957.15
300.28
5
228
SLM 2013-6
9/22/2013
PLUS
0.0000%
Other
Forbearance
FALSE
4/12/2005
3/5/2014
4/12/2005
92,920.00
37,068.48
240.11
11

 
Id
Borrowers
Pmts Made
RemTerm
RemIO Pmts
RiskShare
ConsolFee
Floor Income Rebate
Coupon
BorrMargin Interim
Borr Margin Repay
BorrCap School
BorrCapRepay
BorrIndex
SAP Margin Interim
SAPMargin Repay
SAPIndex
1
0.50
10
110
14
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
2
0.33
18
102
6
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
3
2.71
8
112
21
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
4
12.08
8
111
18
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
5
1.07
18
97
6
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
6
15.14
8
127
21
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
7
2.26
18
97
6
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
8
10.57
8
138
20
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
9
1.67
18
102
6
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
10
2.97
8
138
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
11
0.76
19
105
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
12
0.25
25
95
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
13
18.46
8
106
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
14
1.70
19
93
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
15
0.50
47
73
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
16
57.41
7
114
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
17
8.72
18
162
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
18
4.50
31
97
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
19
3.08
45
66
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
20
64.40
7
113
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
21
5.60
19
115
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
22
4.20
29
99
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
23
3.58
43
75
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
24
1.50
58
62
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
25
3.00
69
45
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
26
42.46
7
111
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
27
15.56
18
100
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
28
8.55
28
93
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
29
5.33
38
76
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
30
4.00
54
65
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
31
7.50
69
45
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
32
17.87
0
120
0
2.00%
0.0%
TRUE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
33
334.79
0
120
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
34
972.92
0
120
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
35
517.54
0
120
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
36
142.40
0
120
0
2.00%
0.0%
FALSE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
37
6.82
0
120
0
2.00%
0.0%
TRUE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
38
243.82
0
118
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
39
652.48
0
119
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
40
339.74
0
120
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
41
79.30
0
119
0
2.00%
0.0%
FALSE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
42
120.03
1
122
0
2.00%
0.0%
TRUE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
43
16.09
18
124
0
2.00%
0.0%
TRUE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
44
21.45
29
90
0
2.00%
0.0%
TRUE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
45
8.30
44
118
0
2.00%
0.0%
TRUE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
46
2.35
54
65
0
2.00%
0.0%
TRUE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
47
2.29
68
50
0
2.00%
0.0%
TRUE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
48
521.76
2
116
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
49
76.55
18
100
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
50
27.84
30
94
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
51
9.21
41
94
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
52
0.20
50
70
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
53
1,805.59
1
122
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
54
197.86
18
111
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
55
104.57
30
112
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
56
51.60
41
104
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
57
10.03
52
93
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
58
1,761.75
1
124
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
59
297.31
18
115
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
60
204.46
30
111
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
61
129.15
42
97
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
62
65.73
53
90
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
63
12.67
66
58
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
64
1,014.26
2
119
0
2.00%
0.0%
FALSE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
65
244.67
18
105
0
2.00%
0.0%
FALSE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
66
187.82
31
100
0
2.00%
0.0%
FALSE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
67
130.86
42
91
0
2.00%
0.0%
FALSE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
68
75.14
54
73
0
2.00%
0.0%
FALSE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
69
68.38
69
49
0
2.00%
0.0%
FALSE
1.750%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
70
1.00
0
120
0
2.00%
0.0%
FALSE
2.550%
2.500%
3.100%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
71
43.12
5
128
22
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
72
22.63
17
129
11
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
73
3.72
29
172
18
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
74
3.38
43
163
5
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
75
123.04
5
119
20
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
76
56.80
18
108
10
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
77
12.70
31
97
15
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
78
10.53
42
100
6
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
79
507.96
5
129
22
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
80
284.74
18
127
11
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
81
80.30
32
118
15
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
82
60.26
42
121
6
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
83
506.91
5
136
22
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
84
320.23
18
123
10
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
85
76.96
31
138
16
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
86
63.76
43
120
5
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
87
285.94
5
132
21
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
88
209.19
19
133
9
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
89
29.87
31
137
14
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
90
35.25
42
117
6
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
91
137.55
3
123
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
92
45.84
19
130
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
93
75.90
30
126
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
94
103.78
43
115
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
95
121.76
55
113
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
96
119.28
66
99
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
97
908.30
4
112
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
98
372.28
19
104
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
99
334.89
31
93
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
100
242.01
43
80
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
101
28.18
51
67
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
102
2,970.52
4
124
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
103
1,146.53
19
128
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
104
1,264.82
31
119
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
105
1,183.22
43
109
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
106
486.77
53
92
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
107
22.93
62
75
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
108
2,302.28
4
126
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
109
1,161.94
18
132
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
110
1,502.48
31
122
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
111
1,712.84
43
112
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
112
1,725.56
55
100
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
113
985.92
65
89
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
114
1,162.23
4
121
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
115
611.43
18
119
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
116
917.90
30
111
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
117
1,269.23
43
95
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
118
1,231.35
55
95
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
119
1,862.97
71
75
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
120
94.89
1
123
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
121
8.39
18
147
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
122
5.95
29
101
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
123
3.58
41
203
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
124
0.50
49
191
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
125
0.33
63
11
0
2.00%
0.0%
TRUE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
126
177.37
1
119
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
127
14.98
18
109
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
128
5.49
27
100
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
129
1.20
39
74
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
130
0.33
49
71
0
3.00%
0.0%
TRUE
6.000%
6.000%
6.000%
6.000%
6.000%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
131
1,247.95
1
126
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
132
95.81
18
141
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
133
41.97
29
120
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
134
11.22
40
146
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
135
3.62
50
89
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.190%
1.790%
LIBOR 1Mo
136
1,166.33
1
127
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
137
125.45
18
141
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
138
91.11
30
116
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
139
43.19
41
127
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
140
24.20
52
99
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
141
3.29
66
50
0
3.00%
0.0%
TRUE
6.800%
6.800%
6.800%
6.800%
6.800%
Fixed Rate
1.740%
2.340%
LIBOR 1Mo
142
582.38
2
124
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
143
108.03
18
129
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
144
67.92
29
125
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
145
42.60
43
112
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
146
17.85
54
87
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
147
19.38
68
49
0
2.00%
0.0%
FALSE
2.350%
1.700%
2.300%
8.250%
8.250%
3Mo T Bill
1.740%
2.340%
LIBOR 1Mo
148
3.00
8
112
20
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
149
0.67
16
104
8
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
150
0.50
6
114
18
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
151
0.17
15
105
9
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
152
0.50
13
107
11
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
153
1.00
8
112
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
154
3.33
15
105
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
155
1.50
32
194
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
156
1.00
43
77
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
157
3.00
58
62
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
158
1.50
10
110
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
159
1.00
37
83
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
160
204.78
3
124
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
161
24.28
18
117
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
162
14.13
29
149
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
163
5.83
42
104
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
164
4.20
53
67
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
165
0.34
62
102
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
166
48.52
2
128
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
167
13.81
17
143
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
168
11.27
31
135
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
169
3.17
43
121
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
170
4.53
53
170
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
171
6.59
66
79
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
172
1.33
1
114
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
173
2.50
20
99
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
174
3.00
31
86
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
175
2.50
47
73
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
176
1.00
55
65
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
177
1.50
63
57
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
178
0.29
12
108
12
2.00%
0.0%
TRUE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
179
53.03
5
142
22
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
180
41.49
18
123
11
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
181
14.23
31
155
15
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
182
8.97
42
174
6
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
183
39.80
7
145
22
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
184
30.04
18
138
10
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
185
9.43
31
143
16
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
186
4.09
41
200
7
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
187
1.79
11
109
13
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
188
4.83
19
158
12
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
189
0.92
32
268
16
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
190
1.33
43
77
5
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
191
1.92
28
169
0
2.00%
0.0%
TRUE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
192
2.17
44
62
0
2.00%
0.0%
TRUE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
193
0.50
51
249
0
2.00%
0.0%
TRUE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
194
11.45
74
133
0
2.00%
0.0%
TRUE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
195
184.17
5
130
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
196
136.37
18
138
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
197
155.93
30
132
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
198
157.50
42
124
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
199
515.77
54
97
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
200
94.89
65
100
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
201
76.81
4
130
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
202
52.35
19
136
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
203
79.24
31
139
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
204
68.52
43
131
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
205
91.00
55
122
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
206
696.42
71
96
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
207
9.37
19
99
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
208
12.70
30
90
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
209
31.95
42
108
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
210
32.64
54
66
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
211
326.31
85
51
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
212
161.08
3
128
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
213
33.49
18
148
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
214
11.53
30
158
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
215
8.88
41
127
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
216
5.60
54
161
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
217
1.25
62
58
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
1.790%
1.790%
LIBOR 1Mo
218
69.47
2
129
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
219
29.73
18
172
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
220
16.83
31
141
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
221
11.80
43
165
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
222
10.72
53
129
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
223
6.07
65
171
0
3.00%
0.0%
TRUE
8.500%
8.500%
8.500%
8.500%
8.500%
Fixed Rate
2.640%
2.640%
LIBOR 1Mo
224
3.42
0
120
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
225
1.50
29
195
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
226
3.67
40
87
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
227
2.33
59
111
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
228
5.75
76
44
0
2.00%
0.0%
FALSE
3.150%
3.100%
3.100%
9.000%
9.000%
3Mo T Bill
2.640%
2.640%
LIBOR 1Mo
 
 
 
 


SLM Student Loan Trust 2013-6
Issuing Entity


$ 199,300,000 Floating Rate Class A-1 Student Loan-Backed Notes
$ 144,600,000 Floating Rate Class A-2 Student Loan-Backed Notes
$ 382,300,000 Floating Rate Class A-3 Student Loan-Backed Notes
$   20,600,000 Floating Rate Class B Student Loan-Backed Notes    

SLM Funding LLC
Depositor

Sallie Mae, Inc.
Sponsor, Servicer and Administrator
_____________

Joint Book-Runners

Barclays
RBC Capital Markets
_____________









November 4, 2013