EX-99.2O OTH FIN ST 3 finstmt.htm RE-STATED FINANCIALS Re-Stated Financials

PART I. FINANCIAL INFORMATION
 
Item 1. Financial Statements
 
Myrient, Inc.
Restated Consolidated Balance Sheet
February 28, 2003
(Unaudited)
 
 
ASSETS
 
Current assets:
    Cash                                    
         970
    Accounts receivable, net of allowance for doubtful accounts of
        approximately $105,899                          
$      8,954
 
Total current assets                                   
       8,954
 
Property and equipment, net of accumulated depreciation of $242,793            
      41,846
Deposits and other assets                                
      16,036
 
Total assets                                     
$     67,806
 
LIABILITIES AND STOCKHOLDERS' DEFICIT
 
Current liabilities:
    Accounts payable and accrued liabilities                    
$  3,927,451
    Line of credit borrowings                           
     500,000
    Current portion of notes payable                        
   6,723,735
    Convertible note payable                            
     875,000
    Accrued payroll and related liabilities                      
   1,658,827
    Accrued interest payable                         
   1,756,227
    Current portion of capital lease obligations                    
     116,929
 
Total current liabilities                               
  15,558,169
 
    Related party loans and notes payable               
   6,135,964
 
Total liabilities                                
  21,694,133
 
Stockholders' deficit:
Preferred stock, $0.01 par value; 10,000,000 shares authorized, no shares
issued and outstanding --
Common stock, $0.01 par value; 75,000,000 shares authorized, 71,990,904
shares issued and outstanding                              
      71,990
Additional paid-in capital                                 
  18,594,836
Subscription Receivable                                 
     (30,000)
Accumulated deficit                                 
 (40,263,153)
 
Total stockholders' deficit                              
 (21,626,327)
 
Total liabilities and stockholders' deficit                        
$     67,806
 
SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS