XML 40 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Prepetition Revolving Credit Facility, Senior Notes and Exit Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Summary of Senior Notes

At December 31, 2020, the Senior Notes were comprised of the following debt issues and were reported as “Liabilities subject to compromise” in the Predecessor’s unaudited Condensed Consolidated Balance Sheet (in thousands):

 

 

Predecessor

 

 

 

December 31,

 

 

 

2020

 

3.45% Senior Notes due 2023

 

$

250,000

 

7.875% Senior Notes due 2025

 

 

500,000

 

5.70% Senior Notes due 2039

 

 

500,000

 

4.875% Senior Notes due 2043

 

 

750,000

 

Total Senior Notes, net

 

$

2,000,000

 

Summary of Carrying Value of Long-term Debt, Net of Unamortized Discount, Premium and Debt Issuance Costs

At September 30, 2021, the carrying value of the Successor long-term debt (or Exit Debt), net of unamortized discount, premium and debt issuance costs, was comprised as follows (in thousands):

 

 

Successor

 

 

 

September 30,

 

 

 

2021

 

Borrowings under Exit RCF

 

$

123,478

 

Exit Term Loans

 

 

98,995

 

Exit Notes

 

 

83,672

 

Total Exit Debt, net

 

$

306,145

 

Summary of Aggregate Annual Maturity of Exit Debt

As of September 30, 2021, the aggregate annual maturity of the Successor Exit Debt, excluding net unamortized premium and debt issuance costs of $0.8 million and $3.5 million, respectively, was as follows (in thousands):

 

 

Aggregate

Principal

Amount

 

Year Ending December 31,

 

 

 

 

2021

 

$

 

2022

 

 

 

2023

 

 

 

2024

 

 

 

2025

 

 

 

Thereafter

 

 

308,799

 

Total maturities of long-term debt

 

$

308,799