XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases and Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Amounts Recognized in Unaudited Condensed Consolidated Balance Sheets

Amounts recognized in our Consolidated Balance Sheets for both our operating and finance leases are as follows (in thousands):

 

 

December 31,

 

Operating Leases:

 

2023

 

 

2022

 

Other assets

 

$

37,876

 

 

$

30,332

 

Accrued liabilities

 

 

(8,436

)

 

 

(13,480

)

Other liabilities

 

 

(29,438

)

 

 

(16,542

)

Finance Leases:

 

 

 

 

 

 

Drilling and other property and equipment, net of accumulated depreciation

 

 

128,303

 

 

 

145,510

 

Current finance lease liabilities

 

 

(15,960

)

 

 

(16,965

)

Noncurrent finance lease liabilities

 

 

(113,201

)

 

 

(131,393

)

Components of Lease Expense

Components of lease expense are as follows (in thousands):

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended
December 31,

 

 

Period from

 

 

 

Period from

 

 

 

 

 

 

April 24, 2021 through

 

 

 

January 1, 2021 through

 

 

 

2023

 

 

2022

 

 

December 21, 2021

 

 

 

April 23, 2021

 

Operating lease cost

 

$

15,712

 

 

$

19,479

 

 

$

11,754

 

 

 

$

11,799

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of ROU assets

 

 

17,207

 

 

 

17,207

 

 

 

11,854

 

 

 

 

 

Interest on lease liabilities

 

 

9,315

 

 

 

10,415

 

 

 

7,796

 

 

 

 

 

Short-term lease cost

 

 

101

 

 

 

242

 

 

 

199

 

 

 

 

101

 

Variable lease cost (1)

 

 

107,848

 

 

 

12,804

 

 

 

1,237

 

 

 

 

598

 

Total lease cost

 

$

150,183

 

 

$

60,147

 

 

$

32,840

 

 

 

$

12,498

 

(1)
Includes charter expenses incurred post-commencement of drilling operations for the managed rigs.
Supplemental Information Related to Leases

Supplemental information related to leases is as follows (in thousands, except weighted-average data):

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Year Ended
December 31,

 

 

Period from

 

 

 

Period from

 

 

 

 

 

 

April 24, 2021 through

 

 

 

January 1, 2021 through

 

Operating Leases:

 

2023

 

 

2022

 

 

December 31. 2021

 

 

 

April 23, 2021

 

Operating cash flows used

 

$

15,014

 

 

$

19,031

 

 

$

12,005

 

 

 

$

10,817

 

ROU assets obtained in exchange for lease liabilities

 

 

21,027

 

 

 

8,662

 

 

 

19,064

 

 

 

 

1,076

 

Weighted-average remaining lease term (1)

 

4.6 years

 

 

4.0 years

 

 

4.4 years

 

 

 

5.9 years

 

Weighted-average discount rate (1)

 

 

9

%

 

 

7

%

 

 

7

%

 

 

 

6.89

%

Finance Leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows used

 

$

9,315

 

 

$

10,415

 

 

$

7,796

 

 

 

$

 

Financing cash flows used

 

 

16,965

 

 

 

15,865

 

 

 

9,845

 

 

 

 

 

ROU assets obtained in exchange for lease liabilities

 

 

 

 

 

 

 

 

174,571

 

 

 

 

 

Weighted-average remaining lease term (1)

 

2.5 years

 

 

3.5 years

 

 

4.5 years

 

 

 

n/a

 

Weighted-average discount rate (1)

 

 

7

%

 

 

7

%

 

 

7

%

 

 

n/a

 

(1)
Amounts represent the weighted average remaining lease term or discount rate as of the end of the respective period presented.
Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities as of December 31, 2023 are as follows (in thousands):

 

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2024

 

$

11,181

 

 

$

26,352

 

 

$

37,533

 

2025

 

 

9,658

 

 

 

26,280

 

 

 

35,938

 

2026

 

 

9,386

 

 

 

94,198

 

 

 

103,584

 

2027

 

 

8,566

 

 

 

 

 

 

8,566

 

2028

 

 

4,771

 

 

 

 

 

 

4,771

 

Thereafter

 

 

2,788

 

 

 

 

 

 

2,788

 

Total lease payments

 

$

46,350

 

 

$

146,830

 

 

$

193,180

 

Less: Interest

 

 

(8,476

)

 

 

(17,669

)

 

 

(26,145

)

Total lease liability

 

$

37,874

 

 

$

129,161

 

 

$

167,035