EX-99 2 exhibit99.htm EARNINGS RELEASE DATED OCTOBER 27, 2005 EXHIBIT 99


 Exhibit 99


Midwest Air Group, Inc.

6744 South Howell Avenue

Oak Creek, Wisconsin  53154-1402

414-570-4000

www.midwestairlines.com

Traded: AMEX (MEH)


Media Inquiries: Carol Skornicka, 414-570-3980, 888-360-4782 or Carol.Skornicka@midwestairlines.com

Analyst/Investor Inquiries: Dennis O’Reilly, 414-570-3954 or Dennis.O’Reilly@midwestairlines.com


FOR IMMEDIATE RELEASE

October 27, 2005



MIDWEST AIR GROUP REPORTS THIRD QUARTER RESULTS


Summary: Third Quarter 2005 vs. Third Quarter 2004

·   Operating revenue increased 32.1% to $136.6 million

·   Scheduled service revenue passenger miles increased 46.6% to 896.2 million on a 20.8% increase in capacity

·   Operating loss of $27.1 million (includes $15.6 million in impairment charges related to the planned retirement of two MD-81 aircraft) vs. $13.0 million

·   Net loss of $26.9 million (includes $15.6 million in impairment charges) vs. $13.4 million

·   A per-share loss of $1.54 (includes $0.89 in impairment charges) vs. loss of $0.77

·   Higher fuel prices negatively impacted operating results by $13.4 million, or $0.77 per share


Milwaukee, Wisconsin, October 27, 2005 – Midwest Air Group, Inc. (AMEX: MEH) today reported third quarter results for its Midwest Airlines and Skyway Airlines (dba Midwest Connect) operations.


“Our revenue performance remained strong in the third quarter. We achieved significant increases in revenue, traffic and passenger loads, and posted sizeable gains in market share while adding considerable capacity,” said Timothy E. Hoeksema, chairman and chief executive officer. “However, the highly competitive industry environment and record fuel costs – which were aggravated by hurricanes that disrupted service and damaged oil refineries and the fuel distribution system – contributed to a difficult quarter from a profitability perspective.”


Comparing third quarter 2005 to third quarter 2004, operating revenue increased 32.1% to $136.6 million. Operating results fell to a $27.1 million loss from a $13.0 million loss in the third quarter of 2004, while net results dropped to a $26.9 million loss from a $13.4 million loss. (Due to accumulated losses, Midwest Air Group discontinued recording federal income tax benefit on losses beginning with second quarter 2004 and state income tax benefit on losses beginning with second quarter 2005.) Per share results were a loss of $1.54, compared with a $0.77 loss in the same quarter a year ago.


Included in the results is a $15.6 million ($0.89 per share) asset impairment charge related to the planned retirement of two MD-81 aircraft. Both aircraft will be removed from scheduled service in December, with one being made available for sale and the other used for charter operations until May 2006 and then sold. These aircraft, which are in Signature Service configuration, are not suitable for use as Saver Service aircraft. Both will be backfilled by future deliveries of Boeing 717 aircraft, which are significantly more fuel-efficient on a seat-mile basis.


The revenue increase reflects a 46.6% increase in passenger traffic, due to strong customer demand in response to strategic pricing actions and schedule and service enhancements. The traffic increase was partially offset by a 7.5% decrease in revenue yield, driven primarily by the company’s strategy to increase load factor and total revenue through pricing actions. Total operating expenses increased 40.7%, due to fuel expense increases, asset impairment charges and higher aircraft maintenance expenses that negatively impacted results in the quarter. Fuel expense increased $19.7 million, or 69.1% – of which $13.4 million ($0.77 per share) was related to price increases (calculated by applying 2004 prices to actual gallons consumed in 2005 and comparing the result to actual 2005 expense). Fuel expense includes the effect of hedging, which favorably impacted fuel costs by $2.3 million ($0.09 per gallon) in the quarter.


Year to date, operating revenue increased 22.0% to $380.2 million. Operating results fell to a $51.2 million loss from a $26.1 million loss in 2004, while net results fell to a $51.0 million loss from a $23.7 million loss last year. Included in the 2004 nine-month loss was a tax benefit of $4.0 million. Results per share fell to a $2.92 loss from a $1.36 loss in the first three quarters of 2004.


Year-to-date 2005 results include the $15.6 million ($0.89 per share) impairment charge, a $2.8 million ($0.16 per share) accrual for engine overhaul expenses, $0.8 million ($0.05 per share) for the write-off of capitalized lease arranger and legal expenses, a $0.9 million ($0.05 per share) litigation settlement and $0.7 million ($0.04 per share) in severance costs. Year-to-date 2004 results include $1.2 million ($0.07 per share) of costs related to the disposition of aircraft.


“Customers continue to respond positively to the marketing initiatives we implemented late last year,” said Hoeksema. “The strategic pricing adjustments and extensive enhancements we made to our schedules and service have resulted in strong increases in passenger traffic and advance bookings.” He added that the airline also posted significant gains in market share in Midwest’s Milwaukee and Kansas City hubs in August, the most recent month for which market share results are available:

·   Midwest Airlines and Midwest Connect carried 48.0% of all passengers departing from Milwaukee during August, up from 38.3% in August a year ago. In August 2005, Midwest Airlines and Midwest Connect transported 158,364 Milwaukee passengers, up 43% from 110,531 passengers in the same period last year.

·   In Kansas City, Midwest market share rose to 8.2% for August from 4.3% in the same month a year earlier. In August this year, Midwest Airlines carried a total of 35,053 Kansas City passengers, up 86% from 18,801 passengers in August 2004.


Hoeksema said the airline has also seen success from its efforts to introduce its distinctive product to additional travelers by improving connectivity through its Milwaukee and Kansas City bases.


At Midwest Airlines, revenue per scheduled service available seat mile increased 15.8% in the quarter. Load factor increased 13.3 percentage points due to a 49.7% increase in passenger traffic on a 22.9% increase in capacity. Revenue yield decreased 5.4%.


Into-plane fuel prices increased 38.5% in third quarter 2005, averaging $1.92 per gallon versus $1.39 per gallon in third quarter 2004, and resulted in an $11.6 million (pre-tax) unfavorable price impact. Fuel consumption increases resulted in a $6.4 million (pre-tax) unfavorable impact in the quarter (calculated by applying 2004 prices to the actual change in gallons consumed in 2005 relative to 2004), primarily as a result of an increase in the number of operating hours.


In the quarter, cost per available seat mile (unit costs) at Midwest Airlines increased $0.0220 to $0.1243, or 21.5% (excluding fuel, increased $0.0105 to $0.0874, or 13.7%) compared with third quarter 2004. Included in cost per available seat mile is $0.0138 due to the impairment charge.


At Midwest Connect, revenue per scheduled service available seat mile increased 21.1% in the quarter. Traffic increased 15.6% on a 1.3% increase in capacity, resulting in an 8.4 percentage point improvement in load factor, while revenue yield decreased 0.6%. Cost per available seat mile increased $0.0437 to $0.2717, or 19.2% (excluding fuel, increased $0.0256 to $0.2053, or 14.3%) compared with third quarter 2004, due primarily to labor costs associated with new ramp and dining services functions performed for Midwest Airlines. The transfer of ramp and dining services functions to Midwest Connect is expected to lower the total cost to Midwest Air Group. Into-plane fuel prices increased 39.4% in third quarter 2005, averaging $2.02 per gallon versus $1.45 per gallon in third quarter 2004, resulting in a $1.8 million (pre-tax) unfavorable price impact. Fuel consumption was virtually unchanged quarter over quarter.


Note: Cost per available seat mile excluding fuel expense is an industry measurement that provides management and investors the ability to track changes in cost absent fuel-related expenses.


The company ended the quarter with $76.2 million in unrestricted cash, down from $84.7 million on June 30, 2005 and $81.5 million at December 31, 2004 – primarily due to seasonal fluctuations in the business and continued fuel cost increases. Capital spending – net of credits used to fund such spending – resulted in a cash outlay of $7.1 million for the nine months and consisted primarily of costs associated with the acquisition of additional spare parts for the Boeing 717 fleet, purchase of an MD-80 engine, and equipment and leasehold improvements for the in-house dining services program.


In the third quarter of 2005:

·   Midwest Air Group moved from the New York Stock Exchange to the American Stock Exchange. The company retained its MEH ticker symbol.

·   Midwest Airlines placed an additional Boeing 717 aircraft in service, bringing the total number of 717s in its fleet to 20. The airline will take delivery of two additional 717s in 2005 and three more in the first half of 2006.

·   Midwest Airlines launched Best Care Business – a new small business program that provides incentives for businesses that spend $100,000 or less annually on travel with the airline.

·   Midwest Airlines and the Milwaukee Brewers Baseball Club extended their travel and marketing partnership agreements for three additional seasons, through 2008.

·   Midwest Airlines signed agreements with five National Hockey League teams to provide charter services during the 2005-06 season.

·   Travel+Leisure magazine named Midwest Airlines “World’s Best Domestic Airline” in its 2005 World’s Best Awards competition – the seventh time in the 10 years that the magazine’s subscribers have selected the world’s best services and places.

·   For the eighth year in a row, Midwest Airlines was recognized in the annual Condé Nast Traveler Business Travel Awards poll. Midwest Airlines placed first in three of the six categories in the 2005 poll of single-class domestic airlines: Seat Comfort/Legroom, Food/Beverages and Cabin Service. Midwest Airlines also came in a strong second in the overall domestic single-class airline category.

·   Midwest Airlines supported Hurricane Katrina and Hurricane Rita recovery efforts by providing discounted travel to relief organizations and offering reduced-rate charters to fly workers and supplies to hurricane-impacted areas. Members of the airline’s Midwest Miles program donated 275,000 miles for use by the American Red Cross in disaster relief work.


In the fourth quarter of 2005:

·   On October 1, Midwest Airlines resumed its seasonal Ft. Myers service, which continues through April 30, 2006. The airline will also add frequency to its Milwaukee-Tampa and Milwaukee-Ft. Lauderdale service during peak Florida travel periods.

·   On October 1, Midwest Airlines completed the upgrade of equipment on its Minneapolis/St. Paul flights from regional jets to new Boeing 717s to respond to the growing customer demand. Minnesota passengers can now enjoy the comfort of Midwest Airlines Signature Service from the newly expanded Humphrey Terminal on five nonstop flights each weekday to Milwaukee, where they can make quick connections to 40 destinations nationwide.

·   On October 31, Midwest Airlines will launch daily nonstop Signature Service between Kansas City and Orlando, Pittsburgh and San Diego. Additionally, Midwest is retiming many of its Kansas City flights to make it more convenient for passengers connecting through Kansas City to cities throughout the country.

·   On November 15, Midwest Airlines will open a dining services center in Kansas City, supplementing its Milwaukee facility and enabling the airline to offer its popular Best Care Cuisine to passengers on flights departing from Kansas City.

·   On December 15, Midwest Airlines will begin daily nonstop Signature Service between Kansas City and Tampa, and increase frequency on its popular service between Kansas City and Ft. Lauderdale. With the new Florida service, Midwest Airlines will offer nonstop service from Kansas City to 12 destinations with 23 departures each weekday, and connecting service via Milwaukee to dozens more.


“As conditions in the airline industry have deteriorated, we have continually taken aggressive action to position ourselves to be a long-term survivor,” concluded Hoeksema. “We are constantly analyzing possible changes to our strategic plan to address the challenges the industry is facing. We’re also continuing our intense focus on growing revenue, reducing costs, improving productivity, and providing a superior product and services – areas in which we’ve made considerable progress.”



Midwest Airlines features jet service throughout the United States, including Milwaukee’s most daily nonstop flights and best schedule to major destinations. Skyway Airlines, Inc. – its wholly owned subsidiary – operates as Midwest Connect, which offers connections to Midwest Airlines as well as point-to-point service between select markets on regional jet and turboprop aircraft. Together, the airlines offer service to 47 cities, including San Diego – the airline’s newest destination. More information is available at www.midwestairlines.com.


###



This document contains forward-looking statements that may state the company’s or management’s intentions, hopes, beliefs, expectations or predictions for the future. Words such as “expect,” “anticipate,” “believe,” “estimate,” “goal,” “objective” or similar words are intended to identify forward-looking statements. It is important to note that the company’s actual results could differ materially from projected results due to the risk factors described in the “Risk Factors” section of Part 1 of the company’s “Annual Report on Form 10-K” for the year ended December 31, 2004 and the company’s current 10-Q.


Editor’s note: Tables follow


                    MIDWEST AIR GROUP, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per share amounts)

(Unaudited)

         
   

 Three Months Ended

  
   

September 30,

 

% Change

   

2005

  

2004

 

Better/(Worse)

         

Operating revenues:

        

     Passenger service

 

$

121,602

 

$

89,686

 

35.6%

     Cargo

 

 

1,368

  

1,177

 

16.2%

     Other

 

 

13,666

 

 

12,548

 

8.9%

       Total operating revenues

 

 

136,636

 

 

103,411

 

32.1%

 

 

       

Operating expenses:

 

       

     Salaries, wages and benefits

 

 

36,750

  

36,145

 

(1.7%)

     Aircraft fuel and oil

 

 

48,090

  

28,438

 

(69.1%)

     Commissions

 

 

3,684

  

2,635

 

(39.8%)

     Dining services

 

 

2,496

  

1,835

 

(36.0%)

     Station rental, landing and other fees

 

 

11,295

  

9,211

 

(22.6%)

     Aircraft maintenance materials and repairs

 

 

13,964

  

10,263

 

(36.1%)

     Depreciation and amortization

 

 

4,122

  

4,212

 

2.1%

     Aircraft rentals

  

13,037

  

10,201

 

(27.8%)

     Impairment loss

 

 

15,622

  

                   -

 

 n.m.

     Other

 

 

14,693

 

 

13,425

 

(9.4%)

       Total operating expenses

 

 

163,753

 

 

116,365

 

(40.7%)

Operating loss

 

 

(27,117)

 

 

(12,954)

 

(109.3%)

 

 

       

Other income (expense):

 

       

     Interest income

 

 

            1,073

  

496

 

116.3%

     Interest expense

 

 

             (881)

  

(979)

 

10.0%

     Other, net

 

 

                   0

 

 

(2)

 

100.0%

       Total other income (expense)

 

 

192

 

 

(485)

 

139.7%

 

 

       

Loss before income tax provision

 

 

(26,925)

  

(13,439)

 

(100.3%)

Income tax provision

 

 

                   -

 

 

(29)

 

(100.0%)

Net loss

 

$

(26,925)

 

$

(13,410)

 

(100.8%)

 

 

       
         

Loss per common share – basic

 

$

            (1.54)

 

$

            (0.77)

 

(100.0%)

Loss per common share – diluted

 

$

            (1.54)

 

$

            (0.77)

 

(100.0%)

         

Weighted average shares – basic

 

 

17,508,695

  

17,431,684

  

Weighted average shares – diluted

 

 

17,508,695

  

17,431,684

  
  
  

                    MIDWEST AIR GROUP, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per share amounts)

(Unaudited)

         
   

Nine Months Ended

  
   

September 30,

 

% Change

   

2005

  

2004

 

Better/(Worse)

         

Operating revenues:

        

     Passenger service

 

$

334,373

 

$

265,930

 

25.7%

     Cargo

 

 

4,492

  

3,473

 

29.3%

     Other

 

 

41,358

 

 

42,211

 

(2.0%)

       Total operating revenues

 

 

380,223

 

 

311,614

 

22.0%

 

 

       

Operating expenses:

 

       

     Salaries, wages and benefits

 

 

109,770

  

106,264

 

(3.3%)

     Aircraft fuel and oil

 

 

123,850

  

77,532

 

(59.7%)

     Commissions

 

 

10,090

  

7,748

 

(30.2%)

     Dining services

 

 

7,434

  

5,644

 

(31.7%)

     Station rental, landing and other fees

 

 

33,044

  

29,780

 

(11.0%)

     Aircraft maintenance materials and repairs

 

 

38,681

  

28,999

 

(33.4%)

     Depreciation and amortization

 

 

12,355

  

13,079

 

5.5%

     Aircraft rentals

 

 

37,596

  

29,490

 

(27.5%)

     Impairment loss

  

15,622

  

                   -

 

n.m.

     Other

 

 

42,993

 

 

39,147

 

(9.8%)

       Total operating expenses

 

 

431,435

 

 

337,683

 

(27.8%)

Operating loss

 

 

(51,212)

 

 

(26,069)

 

(96.4%)

 

 

       

Other (expense) income:

 

       

     Interest income

 

 

            2,707

  

1,233

 

119.5%

     Interest expense

 

 

          (2,673)

  

(2,868)

 

6.8%

     Other, net

 

 

                 (0)

 

 

(10)

 

100.0%

       Total other expense

 

 

34

 

 

(1,645)

 

102.0%

 

 

       

Loss before income tax credit

 

 

(51,178)

  

(27,714)

 

(84.7%)

Income tax credit

 

 

             (140)

 

 

(3,969)

 

(96.5%)

Net loss

 

$

(51,038)

 

$

(23,745)

 

(114.9%)

 

 

       
         

Loss per common share – basic

 

$

            (2.92)

 

$

            (1.36)

 

(114.7%)

Loss per common share – diluted

 

$

            (2.92)

 

$

            (1.36)

 

(114.7%)

         

Weighted average shares – basic

 

 

17,489,809

  

17,418,543

  

Weighted average shares – diluted

 

 

17,489,809

  

17,418,543

  



MIDWEST AIR GROUP, INC.

NON-GAAP FINANCIAL MEASURES

        

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2005

 

2004

 

2005

 

2004

    

 

   

Midwest Airlines Operations

 

 

 

 

 

 

 

Total GAAP operating expenses  ($000)

$140,637

 

$96,027

 

$364,307

 

$280,522

ASMs (000)

    1,131,518

 

     938,734

 

  3,214,216

 

    2,814,549

CASM

$0.1243

 

$0.1023

 

$0.1133

 

$0.0997

 

 

 

 

 

 

 

 

 

 

 

 

Total GAAP operating expenses ($000)

$140,637

 

$96,027

 

$364,307

 

$280,522

Less: aircraft fuel ($000)

$41,690

 

$23,838

 

$106,539

 

$65,704

 

 

 

 

 

 

 

 

Operating expenses excluding fuel ($000)

$98,948

 

$72,189

 

$257,768

 

$214,818

ASMs (000)

    1,131,518

 

     938,734

 

  3,214,216

 

    2,814,549

CASM excluding fuel

$0.0874

 

$0.0769

 

$0.0802

 

$0.0763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midwest Connect Operations

 

 

 

 

 

 

 

Total GAAP operating expenses  ($000)

$26,198

 

$21,708

 

$73,816

 

$60,946

ASMs (000)

         96,439

 

       95,228

 

     286,427

 

       269,255

CASM

$0.2717

 

$0.2280

 

$0.2577

 

$0.2263

 

 

 

 

 

 

 

 

 

 

 

 

Total GAAP operating expenses ($000)

$26,198

 

$21,708

 

$73,816

 

$60,946

Less: aircraft fuel ($000)

$6,401

 

$4,600

 

$17,311

 

$11,828

 

 

 

 

 

 

 

 

Operating expenses excluding fuel ($000)

$19,798

 

$17,108

 

$56,505

 

$49,117

ASMs (000)

         96,439

 

       95,228

 

     286,427

 

       269,255

CASM excluding fuel

$0.2053

 

$0.1797

 

$0.1973

 

$0.1824

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

 

 

 

 

 

Midwest Air Group

 

 

 

 

 

 

 

Total GAAP operating expenses  ($000)

$163,753

 

$116,364

 

$431,435

 

$337,683

ASMs (000)

    1,227,956

 

  1,033,962

 

  3,500,643

 

    3,083,804

CASM

$0.1334

 

$0.1125

 

$0.1232

 

$0.1095

 

  

 

  

 

  

 

  

Total GAAP operating expenses ($000)

$163,753

 

$116,364

 

$431,435

 

$337,683

Less: aircraft fuel ($000)

$48,090

 

$28,439

 

$123,850

 

$77,532

 

 

 

 

 

 

 

 

Operating expenses excluding fuel ($000)

$115,663

 

$87,926

 

$307,585

 

$260,150

ASMs (000)

    1,227,956

 

  1,033,962

 

  3,500,643

 

    3,083,804

CASM excluding fuel

$0.0942

 

$0.0850

 

$0.0879

 

$0.0844

   

 

 

 

 

 

 

 

 

 

Note:  Numbers and totals in this table may not be recalculated due to rounding.

    



MIDWEST AIR GROUP, INC.

 

OPERATING STATISTICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 
 

 

2005

 

2004

 

2005

 

2004

 

Midwest Airlines Operations

 

 

 

 

 

 

 

 

 

Origin & Destination Passengers

 

811,740

 

539,566

 

2,230,961

 

1,671,321

 

Revenue Passenger Miles (000s)

 

831,361

 

555,211

 

2,319,666

 

1,735,148

 

Scheduled Service Available Seat Miles (000s)

 

1,123,959

 

914,894

 

3,173,310

 

2,710,207

 

Total Available Seat Miles (000s)

 

1,131,518

 

938,734

 

3,214,216

 

2,814,549

 

Load Factor (%)

 

74.0

%

60.7

%

73.1

%

64.0

%

Revenue Yield

 

$0.1181

 

$0.1249

 

$0.1163

 

$0.1212

 

Revenue per Scheduled Service ASM (1)

 

$0.0923

 

$0.0796

 

$0.0898

 

$0.0813

 

Total Cost per Total ASM

 

$0.1243

 

$0.1023

 

$0.1133

 

$0.0997

 

Total Cost per Total ASM (ex-fuel cost) (2) (3)

 

$0.0874

 

$0.0769

 

$0.0802

 

$0.0763

 

Average Passenger Trip Length (miles)

 

1,024

 

1,029

 

1,040

 

1,038

 

Number of Flights

 

12,383

 

9,549

 

33,839

 

28,250

 

Into-plane Fuel Cost per Gallon

 

$1.92

 

$1.39

 

$1.75

 

$1.26

 

Full-time Equivalent Employees at End of Period

 

1,893

 

2,018

 

1,893

 

2,018

 

Aircraft in Service at End of Period

 

33

 

29

 

33

 

29

 

 

 

 

 

 

 

 

 

 

 

Midwest Connect Operations

 

 

 

 

 

 

 

 

 

Origin & Destination Passengers

 

222,803

 

181,296

 

620,214

 

502,029

 

Revenue Passenger Miles (000s)

 

64,859

 

56,094

 

180,892

 

149,131

 

Scheduled Service Available Seat Miles (000s)

 

96,439

 

95,220

 

286,160

 

269,248

 

Total Available Seat Miles (000s)

 

96,439

 

95,228

 

286,427

 

269,255

 

Load Factor (%)

 

67.3

%

58.9

%

63.2

%

55.4

%

Revenue Yield

 

$0.3606

 

$0.3626

 

$0.3572

 

$0.3732

 

Revenue per Scheduled Service ASM (1)

 

$0.2486

 

$0.2189

 

$0.2317

 

$0.2123

 

Total Cost per Total ASM

 

$0.2717

 

$0.2280

 

$0.2577

 

$0.2263

 

Total Cost per Total ASM (ex-fuel cost) (2)

 

$0.2053

 

$0.1797

 

$0.1973

 

$0.1824

 

Average Passenger Trip Length (miles)

 

291

 

309

 

292

 

297

 

Number of Flights

 

15,281

 

14,733

 

45,040

 

42,077

 

Into-plane Fuel Cost per Gallon

 

$2.02

 

$1.45

 

$1.82

 

$1.31

 

Full-time Equivalent Employees at End of Period

 

992

 

785

 

992

 

785

 

Aircraft in Service at End of Period

 

22

 

22

 

22

 

22

 

 

 

 

 

 

 

 

 

 

 

Midwest Air Group

 

 

 

 

 

 

 

 

 

Revenue Passenger Miles (000s)

 

896,220

 

611,305

 

2,500,559

 

1,884,279

 

Scheduled Service Available Seat Miles (000s)

 

1,200,398

 

1,010,114

 

3,459,470

 

2,979,455

 

Total Available Seat Miles (000s)

 

1,227,956

 

1,033,962

 

3,500,643

 

3,083,804

 

Load Factor (%)

 

73.4

%

60.5

%

72.3

%

63.2

%

Revenue Yield

 

$0.1357

 

$0.1467

 

$0.1337

 

$0.1411

 

Revenue per Scheduled Service ASM (1)

 

$0.1047

 

$0.0928

 

$0.1015

 

$0.0931

 

Total Cost per Total ASM

 

$0.1334

 

$0.1125

 

$0.1232

 

$0.1095

 

Total Cost per Total ASM (ex-fuel cost) (2) (4)

 

$0.0942

 

$0.0850

 

$0.0879

 

$0.0844

 

Number of Flights

 

27,664

 

24,282

 

78,879

 

70,327

 

Into-plane Fuel Cost per Gallon

 

$1.93

 

$1.40

 

$1.76

 

$1.27

 

Full-time Equivalent Employees at End of Period

 

2,885

 

2,803

 

2,885

 

2,803

 

Aircraft in Service at End of Period

 

55

 

51

 

55

 

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Passenger, cargo and other transport-related revenue divided by scheduled service ASMs.

   

(2) Non-GAAP measurement.       

(3) Includes $0.0138 & $0.0049 of impairment for the three months and nine months ended September 30, 2005.  

 

(4) Includes $0.0127 & $0.0045 of impairment for the three months and nine months ended September 30, 2005.  

 
  

Note:  All statistics exclude charter operations except the following: total available seat miles ("ASMs"), cost per total ASM, into-plane fuel cost, number of employees and aircraft in service. Aircraft aquired but not yet placed into service are excluded from the aircraft in service statistics.

Numbers in this table may not be recalculated due to rounding.