XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Assumptions Used to Compute Share-Based Compensation Costs for Stock Options Granted

The assumptions used to compute the share-based compensation costs for the stock options granted during the years ended December 31, 2021 and 2020, using the Black-Scholes option pricing model, were as follows:

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Weighted average grant date fair value of

   stock options

 

$

5.94

 

 

$

2.93

 

Assumptions

 

 

 

 

 

 

 

 

Risk-free interest rate (weighted average)

 

 

0.87

%

 

 

0.44

%

Expected dividend yield

 

 

 

 

 

 

Weighted average expected life (years)

 

 

6.2

 

 

 

6.2

 

Volatility (weighted average)

 

 

74.5

%

 

 

80.8

%

Forfeiture rate

 

 

12.0

%

 

 

12.0

%

 

Assumptions Used Estimate Fair Value of Employee Stock Purchase Plans Following is a schedule of the shares purchased, the fair value per share, and the Black-Scholes model assumptions for each offering period:

 

 

 

September 30,

 

 

March 31,

 

 

September 30,

 

 

March 31,

 

Offering Period Ended

 

2021

 

 

2021

 

 

2020

 

 

2020

 

Shares purchased for offering

   period

 

 

5,360

 

 

 

4,668

 

 

 

4,184

 

 

 

1,536

 

Fair value per share

 

$

1.90

 

 

$

1.25

 

 

$

1.75

 

 

$

2.28

 

Assumptions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk-free interest rate (average)

 

 

0.05

%

 

 

0.12

%

 

 

0.29

%

 

 

1.84

%

Expected dividend yield

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average expected life

   (years)

 

 

0.5

 

 

 

0.5

 

 

 

0.5

 

 

 

0.5

 

Volatility (average)

 

 

44.6

%

 

 

47.1

%

 

 

86.8

%

 

 

86.3

%

Non-Cash Stock-Based Compensation Expenses

Non-cash stock-based compensation expenses related to stock options, restricted stock grants and the ESPP were recorded in the financial statements as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Cost of sales

 

$

1

 

 

$

 

Sales and marketing

 

 

901

 

 

 

549

 

Research and development

 

 

965

 

 

 

559

 

General and administrative

 

 

2,981

 

 

 

1,956

 

Total non-cash stock compensation expense

 

$

4,848

 

 

$

3,064

 

 

Summary of Outstanding Stock Options and Related Activity

A summary of the Company’s stock options outstanding under the 2015 OEIP and 2005 Plan as of December 31, 2021 and 2020 and the activity during the years ended herein are as follows (in thousands except per share amounts):

 

 

 

Shares

 

 

Weighted Avg. Exercise Price

 

 

Wtd. Avg. Remaining Contractual Life (Yrs)

 

 

Aggregate Intrinsic Value

 

Outstanding as of December 31, 2020

 

 

205

 

 

$

3.95

 

 

 

 

 

 

 

 

 

Granted

 

 

20

 

 

$

5.94

 

 

 

 

 

 

$

-

 

Exercised

 

 

(21

)

 

$

3.12

 

 

 

 

 

 

$

55

 

Forfeited

 

 

(8

)

 

$

2.99

 

 

 

 

 

 

$

20

 

Expired

 

 

(2

)

 

$

16.28

 

 

 

 

 

 

$

-

 

Outstanding as of December 31, 2021

 

 

194

 

 

$

3.95

 

 

 

4.9

 

 

$

218

 

Vested and expected to vest at December 31, 2021

 

 

181

 

 

$

4.03

 

 

 

4.9

 

 

$

211

 

Exercisable as of December 31, 2021

 

 

140

 

 

$

4.04

 

 

 

3.6

 

 

$

163

 

 

Summary of Outstanding Restricted Stock Awards and Related Activity

A summary of the Company’s restricted stock awards outstanding under the 2015 OEIP and 2005 Plan as of December 31, 2021 and 2020, and the activity during years ended therein, are as follows (in thousands, except weighted average grant date fair value):

 

 

 

 

 

 

Weighted average

 

 

 

Number

 

 

grant date

 

 

 

of shares

 

 

fair value

 

Unvested at December 31, 2019

 

 

1,559

 

 

$

1.98

 

Granted

 

 

1,000

 

 

$

6.40

 

Vested

 

 

(857

)

 

$

2.99

 

Canceled and forfeited

 

 

 

 

$

-

 

Unvested at December 31, 2020

 

 

1,702

 

 

$

4.07

 

Granted

 

 

1,287

 

 

$

7.02

 

Vested

 

 

(1,027

)

 

$

4.47

 

Canceled and forfeited

 

 

(295

)

 

$

5.60

 

Unvested at December 31, 2021

 

 

1,667

 

 

$

5.83