XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Summary of Consideration Paid for Acquisitions

The following table summarizes the consideration paid for the Smart Retail acquisition in 2019 (in thousands):

 

Fair value of assets acquired

 

$

9,315

 

Fair value of liabilities assumed

 

 

212

 

Total purchase price

 

$

9,103

 

 

 

 

 

 

Components of purchase price:

 

 

 

 

Cash

 

$

3,974

 

Common stock

 

 

5,129

 

Total purchase price

 

$

9,103

 

Summary of Preliminary Allocation of Purchase Price

The Company’s preliminary allocation of the purchase price is summarized as follows (in thousands):

 

Assets:

 

 

 

 

Costs incurred on projects not complete

 

$

48

 

Intangible assets

 

 

5,229

 

Goodwill

 

 

4,038

 

Total assets

 

$

9,315

 

Liabilities:

 

 

 

 

Deferred revenue

 

$

212

 

Total liabilities

 

 

212

 

Total purchase price

 

$

9,103

 

 

Summary of Unaudited Proforma Results of Operation

Unaudited pro forma results of operations (in thousands, except per share data) for the year ended December 31, 2018 are included below as if the acquisition occurred on January 1, 2018. Fiscal year 2017 financial information for Smart Retail is not available; therefore, pro forma results of operations for 2017 have not been provided. This summary of the unaudited pro forma results of operations is not necessarily indicative of what the Company’s results of operations would have been had Smart Retail been acquired at the beginning of 2018, nor does it purport to represent results of operations for any future periods.

 

Revenues

 

$

30,086

 

Net loss

 

 

(1,421

)

Loss per share:

 

 

 

 

Basic

 

$

(0.08

)

Diluted

 

$

(0.08

)