UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 13, 2019
Smith Micro Software, Inc.
(Exact name of Registrant as Specified in Its Charter)
Delaware |
001-35525 |
33-0029027 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
51 Columbia Aliso Viejo, CA
|
92656 |
(Address of Principal Executive Offices)
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: (949) 362-5800
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02.Results of Operations and Financial Condition
On March 13, 2019, Smith Micro Software, Inc. issued a press release announcing its financial results for the three and twelve months ended December 31, 2018. A copy of the press release is hereby furnished to the Securities and Exchange Commission as Exhibit 99.1 and incorporated by reference herein.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.
Item 9.01.Financial Statements and Exhibits.
(d) |
Exhibits |
Exhibit |
|
Description |
|
|
|
99.1 |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Smith Micro Software, Inc. |
|
|
|
|
|
Date: March 13, 2019 |
|
By: |
/s/ Timothy C. Huffmyer |
|
|
|
Timothy C. Huffmyer |
|
|
|
Vice President and Chief Financial Officer |
Exhibit 99.1
IR INQUIRIES:
Charles Messman
Investor Relations
949-362-5800
IR@smithmicro.com
Smith Micro Reports Fourth Quarter and Fiscal Year 2018 Financial Results
Company Achieves Growth and Profitability During the Quarter
ALISO VIEJO, CA, March 13, 2019 – Smith Micro Software, Inc. (NASDAQ: SMSI) today reported financial results for its fourth quarter and fiscal year ended December 31, 2018.
“Our fiscal 2018 was a solid year for the Company, achieving several significant milestones across all facets of the organization,” said William W. Smith Jr., President and CEO of Smith Micro Software. “We entered 2018 with a concentrated focus of returning the company to growth, profitability, and positive cash flow. I am pleased to report that we achieved success on all three fronts, while continuing to streamline our operations and rationalize our product lineup.”
“During the year, we significantly strengthened our balance sheet, paid down substantially all our debt obligations, and strategically acquired a third leg to our wireless product stool with the acquisition of the Smart Retail product suite that we have branded as ViewSpot.”
Mr. Smith concluded, “We enter 2019 with strong momentum, focused on maintaining our technology leadership position, adding new customers, and accelerating growth.”
Fourth Quarter 2018 Financial Results:
Smith Micro Software reported revenue of $7.4 million for the fourth quarter ended December 31, 2018, compared to $5.7 million reported in the fourth quarter ended December 31, 2017.
Fourth quarter 2018 gross profit was $6.4 million, compared to $4.4 million reported in the fourth quarter of 2017.
Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results |
Page 2 of 7 |
Gross profit as a percentage of revenue was 87 percent for the fourth quarter of 2018, compared to 76 percent for the fourth quarter of 2017.
Generally accepted accounting principles in the United States (“GAAP”) net income available to common stockholders for the fourth quarter of 2018 was $2.8 million, or $0.10 earnings per share, compared to a GAAP net loss available to common stockholders of $0.2 million, or $0.01 loss per share, for the fourth quarter of 2017.
Non-GAAP net income (which excludes stock-based compensation, amortization of intangibles, debt issuance and discount costs, fair value adjustments, loss on debt extinguishment, restructuring adjustments, acquisitions costs, preferred stock dividends, and a normalized tax expense) for the fourth quarter of 2018 was $0.9 million, or $0.03 earnings per share, compared to a non-GAAP net loss of $0.7 million, or $0.05 loss per share, for the fourth quarter of 2017.
Year Ended 2018 Financial Results:
Smith Micro Software reported revenue of $26.3 million for the year ended December 31, 2018, compared to $23.0 million reported for the year ended December 31, 2017.
Gross profit for the year ended December 31, 2018 was $22.0 million, compared to $17.9 million reported for the same period in 2017.
Gross profit as a percentage of revenue was 84 percent for the year ended December 31, 2018, compared to 78 percent for the year ended December 31, 2017.
GAAP net loss available to common stockholders for the year ended December 31, 2018 was $3.1 million, or $0.14 loss per share, compared to a GAAP net loss available to common stockholders of $6.7 million, or $0.49 loss per share, for the same period in 2017.
Non-GAAP net loss (which excludes stock-based compensation, amortization of intangibles, debt issuance and discount costs, fair value adjustments, loss on debt extinguishment, restructuring adjustments, acquisitions costs, preferred stock dividends, and a normalized tax expense) for the year ended December 31, 2018 was less than $0.1 million, or break-even earnings per share, compared to a non-GAAP net loss of $3.5 million, or $0.26 loss per share, for the year ended December 31, 2017.
Total cash and cash equivalents at December 31, 2018 were $12.2 million.
Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results |
Page 3 of 7 |
To supplement our financial information presented in accordance with GAAP, the Company considers and has included in this press release certain non-GAAP financial measures, including a non-GAAP reconciliation of gross profit, income (loss) before taxes, net income (loss) available to common stockholders, and earnings (loss) per share in the presentation of financial results in this press release. Management believes this non-GAAP presentation may be more meaningful in analyzing our income generation and has therefore excluded the following items from GAAP earnings calculations: stock-based compensation, amortization of intangibles, debt issuance and discount costs, fair value adjustments, loss on debt extinguishment, restructuring adjustments, acquisitions costs, and preferred stock dividends. Additionally, since we are in a cumulative loss position, a non-GAAP income tax expense (benefit) was computed using a 24 percent and 38 percent tax rate for 2018 and 2017, respectively, using the Company’s normalized combined U.S. federal, state, and foreign statutory tax rates less various tax adjustments. This presentation may be considered more indicative of our ongoing operational performance. The table below presents the differences between non-GAAP net income (loss) and net loss on an absolute and per-share basis. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and the non-financial measures as reported by Smith Micro Software may not be comparable to similarly titled amounts reported by other companies.
Investor Conference Call:
Smith Micro Software will hold an investor conference call today, March 13, 2019 at 4:30 p.m. EDT, to discuss the Company’s fourth quarter and year ended 2018 financial results. To access the call, dial 1-877-270-2148; international participants can call 1-412-902-6510. A passcode is not required to join the call; ask the operator to be placed into the Smith Micro conference. Participants are asked to call the assigned number approximately 10 minutes before the conference call begins. In addition, the conference call will be available on the Smith Micro website in the Investor Relations section.
About Smith Micro Software, Inc.:
Smith Micro develops software to simplify and enhance the mobile experience, providing solutions to some of the leading wireless service providers and Cable MSOs around the world. From enabling the family digital lifestyle to providing powerful voice messaging capabilities, our solutions enrich today’s connected lifestyles while creating new opportunities to engage consumers via smartphones and consumer IoT devices. The Smith Micro portfolio also includes a wide range of products for creating, sharing and monetizing rich content, such as visual voice messaging, optimizing retail content display, performing
Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results |
Page 4 of 7 |
analytics on any product set, and 2D/3D graphics applications. For more information, visit www.smithmicro.com.
Smith Micro and the Smith Micro logo are registered trademarks or trademarks of Smith Micro Software, Inc. Third-party trademarks mentioned are the property of their respective owners.
Forward-Looking Statements:
Certain statements in this press release are, and certain statements on the related conference call may be, forward-looking statements regarding future events or results, including statements related to our financial prospects and other projections of our performance and our future business plans, and statements using such words as “expect,” “anticipate,” “believe,” “plan,” “intend,” “could,” “will” and other similar expressions. Forward-looking statements involve risks and uncertainties, which could cause actual results to differ materially from those expressed or implied in the forward-looking statements. Among the important factors that could cause or contribute to such differences are changes in demand for our products from our customers and their end-users, customer concentration, given that the majority of our sales depend on a few large customer relationships, our ability to effectively integrate, market and sell acquired product lines, new and changing technologies, customer acceptance and timing of deployment of those technologies, and our ability to compete effectively with other software and technology companies. These and other factors discussed in our filings with the Securities and Exchange Commission, including our filings on Forms 10-K and 10-Q, could cause actual results to differ materially from those expressed or implied in any forward-looking statements. The forward-looking statements contained in this release are made on the basis of the views and assumptions of management, and we do not undertake any obligation to update these statements to reflect events or circumstances occurring after the date of this release.
Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results |
Page 5 of 7 |
Reconciliation of GAAP to Non-GAAP Results
(in thousands, except per share amounts) – unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
|
Stock Compensation |
|
|
Intangibles Amortization |
|
|
Note Issue/ Discount |
|
|
Fair Value Adjustments |
|
|
Loss on Debt Extinguishment |
|
|
Restructuring Adjustments |
|
|
Acquisition Costs |
|
|
Preferred Stock Dividends |
|
|
Taxes |
|
|
Non- GAAP |
|
|||||||||||
Three Months Ended 12/31/18: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
$ |
6,424 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
6,424 |
|
Income before provision for income taxes |
|
2,783 |
|
|
|
261 |
|
|
|
60 |
|
|
|
42 |
|
|
|
(2,314 |
) |
|
|
203 |
|
|
|
- |
|
|
|
201 |
|
|
|
- |
|
|
|
- |
|
|
|
1,236 |
|
Net income available to common stockholders |
|
2,767 |
|
|
|
261 |
|
|
|
60 |
|
|
|
42 |
|
|
|
(2,314 |
) |
|
|
203 |
|
|
|
- |
|
|
|
201 |
|
|
|
34 |
|
|
|
(315 |
) |
|
|
939 |
|
Earnings per share: basic |
|
0.10 |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
(0.09 |
) |
|
|
0.01 |
|
|
|
- |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
|
(0.01 |
) |
|
|
0.03 |
|
Earnings per share: diluted |
|
0.10 |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
(0.08 |
) |
|
|
0.01 |
|
|
|
- |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
|
(0.01 |
) |
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 12/31/17: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
$ |
4,377 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
4,377 |
|
Loss before provision for income taxes |
|
(725 |
) |
|
|
169 |
|
|
|
63 |
|
|
|
66 |
|
|
|
- |
|
|
|
- |
|
|
|
(691 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,118 |
) |
Net loss available to common stockholders |
|
(160 |
) |
|
|
169 |
|
|
|
63 |
|
|
|
66 |
|
|
|
- |
|
|
|
- |
|
|
|
(691 |
) |
|
|
- |
|
|
|
- |
|
|
|
(140 |
) |
|
|
(693 |
) |
Loss per share: basic and diluted |
|
(0.01 |
) |
|
|
0.01 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
- |
|
|
|
- |
|
|
|
(0.05 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.01 |
) |
|
|
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended 12/31/18: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
$ |
21,952 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
21,952 |
|
Loss before provision for income taxes |
|
(2,727 |
) |
|
|
935 |
|
|
|
249 |
|
|
|
239 |
|
|
|
812 |
|
|
|
203 |
|
|
|
- |
|
|
|
201 |
|
|
|
- |
|
|
|
- |
|
|
|
(88 |
) |
Net loss available to common stockholders |
|
(3,144 |
) |
|
|
935 |
|
|
|
249 |
|
|
|
239 |
|
|
|
812 |
|
|
|
203 |
|
|
|
- |
|
|
|
201 |
|
|
|
404 |
|
|
|
34 |
|
|
|
(67 |
) |
Loss per share: basic and diluted |
|
(0.14 |
) |
|
|
0.04 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.04 |
|
|
|
0.01 |
|
|
|
- |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.00 |
|
|
|
(0.00 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended 12/31/17: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
$ |
17,892 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
17,892 |
|
Loss before provision for income taxes |
|
(7,207 |
) |
|
|
1,170 |
|
|
|
258 |
|
|
|
460 |
|
|
|
- |
|
|
|
405 |
|
|
|
(691 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,605 |
) |
Net loss available to common stockholders |
|
(6,661 |
) |
|
|
1,170 |
|
|
|
258 |
|
|
|
460 |
|
|
|
- |
|
|
|
405 |
|
|
|
(691 |
) |
|
|
- |
|
|
|
- |
|
|
|
1,584 |
|
|
|
(3,475 |
) |
Loss per share: basic and diluted |
|
(0.49 |
) |
|
|
0.09 |
|
|
|
0.02 |
|
|
|
0.03 |
|
|
|
- |
|
|
|
0.03 |
|
|
|
(0.05 |
) |
|
|
- |
|
|
|
- |
|
|
|
0.12 |
|
|
|
(0.26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Loss per share: basic and diluted - may be impacted by rounding to allow rows to calculate. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results |
Page 6 of 7 |
Statements of Operations
(in thousands, except per share amounts) - unaudited
|
For the Three Months |
|
|
For the Year Ended |
|
||||||||||
|
Ended December 31, |
|
|
December 31, |
|
||||||||||
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenues |
$ |
7,352 |
|
|
$ |
5,732 |
|
|
$ |
26,285 |
|
|
$ |
22,974 |
|
Cost of revenues |
|
928 |
|
|
|
1,355 |
|
|
|
4,333 |
|
|
|
5,082 |
|
Gross profit |
|
6,424 |
|
|
|
4,377 |
|
|
|
21,952 |
|
|
|
17,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
1,296 |
|
|
|
1,519 |
|
|
|
5,784 |
|
|
|
6,186 |
|
Research and development |
|
2,103 |
|
|
|
2,181 |
|
|
|
8,602 |
|
|
|
8,952 |
|
General and administrative |
|
2,308 |
|
|
|
1,903 |
|
|
|
8,607 |
|
|
|
8,551 |
|
Restructuring expense |
|
38 |
|
|
|
(691 |
) |
|
|
173 |
|
|
|
(123 |
) |
Total operating expenses |
|
5,745 |
|
|
|
4,912 |
|
|
|
23,166 |
|
|
|
23,566 |
|
Operating income (loss) |
|
679 |
|
|
|
(535 |
) |
|
|
(1,214 |
) |
|
|
(5,674 |
) |
Non-operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
(29 |
) |
|
|
(192 |
) |
|
|
(472 |
) |
|
|
(1,120 |
) |
Change in fair value of warrant liability |
|
2,314 |
|
|
|
- |
|
|
|
(812 |
) |
|
|
- |
|
Loss on debt extinguishment |
|
(203 |
) |
|
|
- |
|
|
|
(203 |
) |
|
|
(405 |
) |
Other income (expense), net |
|
22 |
|
|
|
2 |
|
|
|
(26 |
) |
|
|
(8 |
) |
Income (loss) before provision for income taxes |
|
2,783 |
|
|
|
(725 |
) |
|
|
(2,727 |
) |
|
|
(7,207 |
) |
Provision for income tax expense (benefit) |
|
(18 |
) |
|
|
(565 |
) |
|
|
13 |
|
|
|
(546 |
) |
Net income (loss) |
|
2,801 |
|
|
|
(160 |
) |
|
|
(2,740 |
) |
|
|
(6,661 |
) |
Less preferred stock dividends |
|
(34 |
) |
|
|
- |
|
|
|
(404 |
) |
|
|
- |
|
Net income (loss) available to common stockholders |
$ |
2,767 |
|
|
$ |
(160 |
) |
|
$ |
(3,144 |
) |
|
$ |
(6,661 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.10 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.49 |
) |
Diluted |
$ |
0.10 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.14 |
) |
|
$ |
(0.49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
26,925 |
|
|
|
14,281 |
|
|
|
22,322 |
|
|
|
13,489 |
|
Diluted |
|
27,395 |
|
|
|
14,281 |
|
|
|
22,322 |
|
|
|
13,489 |
|
Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results |
Page 7 of 7 |
Consolidated Balance Sheets
(in thousands)
|
December 31, |
|
|
December 31, |
|
||
|
2018 |
|
|
2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
Cash & cash equivalents |
$ |
12,159 |
|
|
$ |
2,205 |
|
Accounts receivable, net |
|
7,130 |
|
|
|
5,145 |
|
Prepaid and other assets |
|
795 |
|
|
|
576 |
|
Total current assets |
|
20,084 |
|
|
|
7,926 |
|
Equipment & improvements, net |
|
865 |
|
|
|
1,229 |
|
Deferred tax asset, net |
|
191 |
|
|
|
404 |
|
Other assets |
|
140 |
|
|
|
146 |
|
Intangible assets, net |
|
238 |
|
|
|
487 |
|
Goodwill |
|
3,685 |
|
|
|
3,685 |
|
TOTAL ASSETS |
$ |
25,203 |
|
|
$ |
13,877 |
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Accounts payable |
$ |
1,160 |
|
|
$ |
1,333 |
|
Accrued payroll and benefits |
|
1,745 |
|
|
|
1,994 |
|
Related-party notes payable |
|
- |
|
|
|
1,000 |
|
Other accrued liabilities |
|
450 |
|
|
|
416 |
|
Deferred revenue |
|
28 |
|
|
|
73 |
|
Total current liabilities |
|
3,383 |
|
|
|
4,816 |
|
|
|
|
|
|
|
|
|
Related-party notes payable, net |
|
- |
|
|
|
1,200 |
|
Notes payable, net |
|
- |
|
|
|
1,558 |
|
Deferred rent |
|
723 |
|
|
|
970 |
|
Other long-term liabilities |
|
534 |
|
|
|
766 |
|
Total non-current liabilities |
|
1,257 |
|
|
|
4,494 |
|
|
|
|
|
|
|
|
|
Stockholders' Equity: |
|
|
|
|
|
|
|
Preferred stock |
|
- |
|
|
|
- |
|
Common stock |
|
28 |
|
|
|
14 |
|
Additional paid in capital |
|
256,626 |
|
|
|
237,486 |
|
Accumulated comprehensive deficit |
|
(236,091 |
) |
|
|
(232,933 |
) |
Total stockholders' equity |
|
20,563 |
|
|
|
4,567 |
|
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY |
$ |
25,203 |
|
|
$ |
13,877 |
|
|
|
|
|
|
|
|
|