0001564590-19-007560.txt : 20190313 0001564590-19-007560.hdr.sgml : 20190313 20190313160531 ACCESSION NUMBER: 0001564590-19-007560 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190313 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190313 DATE AS OF CHANGE: 20190313 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SMITH MICRO SOFTWARE, INC CENTRAL INDEX KEY: 0000948708 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 330029027 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35525 FILM NUMBER: 19678308 BUSINESS ADDRESS: STREET 1: 51 COLUMBIA CITY: ALISO VIEJO STATE: CA ZIP: 92656 BUSINESS PHONE: 9493625800 MAIL ADDRESS: STREET 1: 51 COLUMBIA CITY: ALISO VIEJO STATE: CA ZIP: 92656 FORMER COMPANY: FORMER CONFORMED NAME: SMITH MICRO SOFTWARE INC DATE OF NAME CHANGE: 19950731 8-K 1 smsi-8k_20190313.htm 8-K Q4 AND YEAR ENDED 2018 EARNINGS RELEASE smsi-8k_20190313.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 13, 2019

 

Smith Micro Software, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-35525

33-0029027

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

51 Columbia

Aliso Viejo, CA

 

92656

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (949) 362-5800

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 

 

 


 

Item 2.02.Results of Operations and Financial Condition

 

On March 13, 2019, Smith Micro Software, Inc. issued a press release announcing its financial results for the three and twelve months ended December 31, 2018. A copy of the press release is hereby furnished to the Securities and Exchange Commission as Exhibit 99.1 and incorporated by reference herein.

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.

Item 9.01.Financial Statements and Exhibits.

(d)

Exhibits

 

Exhibit

 

Description

 

 

 

99.1

 

Press Release issued on March 13, 2019

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Smith Micro Software, Inc.

 

 

 

 

Date:  March 13, 2019

 

By:

/s/ Timothy C. Huffmyer

 

 

 

Timothy C. Huffmyer

 

 

 

Vice President and Chief Financial Officer

 

 

EX-99.1 2 smsi-ex991_6.htm EX-99.1 smsi-ex991_6.htm

Exhibit 99.1

 

 

 

IR INQUIRIES:

Charles Messman

Investor Relations

949-362-5800

IR@smithmicro.com

 

 

Smith Micro Reports Fourth Quarter and Fiscal Year 2018 Financial Results

Company Achieves Growth and Profitability During the Quarter

 

 

 

ALISO VIEJO, CA, March 13, 2019 – Smith Micro Software, Inc. (NASDAQ: SMSI) today reported financial results for its fourth quarter and fiscal year ended December 31, 2018.

“Our fiscal 2018 was a solid year for the Company, achieving several significant milestones across all facets of the organization,” said William W. Smith Jr., President and CEO of Smith Micro Software. “We entered 2018 with a concentrated focus of returning the company to growth, profitability, and positive cash flow. I am pleased to report that we achieved success on all three fronts, while continuing to streamline our operations and rationalize our product lineup.”

“During the year, we significantly strengthened our balance sheet, paid down substantially all our debt obligations, and strategically acquired a third leg to our wireless product stool with the acquisition of the Smart Retail product suite that we have branded as ViewSpot.”

Mr. Smith concluded, “We enter 2019 with strong momentum, focused on maintaining our technology leadership position, adding new customers, and accelerating growth.”

Fourth Quarter 2018 Financial Results:

Smith Micro Software reported revenue of $7.4 million for the fourth quarter ended December 31, 2018, compared to $5.7 million reported in the fourth quarter ended December 31, 2017.

Fourth quarter 2018 gross profit was $6.4 million, compared to $4.4 million reported in the fourth quarter of 2017.

 


Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results

Page 2 of 7

 

Gross profit as a percentage of revenue was 87 percent for the fourth quarter of 2018, compared to 76 percent for the fourth quarter of 2017.

Generally accepted accounting principles in the United States (“GAAP”) net income available to common stockholders for the fourth quarter of 2018 was $2.8 million, or $0.10 earnings per share, compared to a GAAP net loss available to common stockholders of $0.2 million, or $0.01 loss per share, for the fourth quarter of 2017.

Non-GAAP net income (which excludes stock-based compensation, amortization of intangibles, debt issuance and discount costs, fair value adjustments, loss on debt extinguishment, restructuring adjustments, acquisitions costs, preferred stock dividends, and a normalized tax expense) for the fourth quarter of 2018 was $0.9 million, or $0.03 earnings per share, compared to a non-GAAP net loss of $0.7 million, or $0.05 loss per share, for the fourth quarter of 2017.

Year Ended 2018 Financial Results:

Smith Micro Software reported revenue of $26.3 million for the year ended December 31, 2018, compared to $23.0 million reported for the year ended December 31, 2017.

Gross profit for the year ended December 31, 2018 was $22.0 million, compared to $17.9 million reported for the same period in 2017.

Gross profit as a percentage of revenue was 84 percent for the year ended December 31, 2018, compared to 78 percent for the year ended December 31, 2017.

GAAP net loss available to common stockholders for the year ended December 31, 2018 was $3.1 million, or $0.14 loss per share, compared to a GAAP net loss available to common stockholders of $6.7 million, or $0.49 loss per share, for the same period in 2017.

Non-GAAP net loss (which excludes stock-based compensation, amortization of intangibles, debt issuance and discount costs, fair value adjustments, loss on debt extinguishment, restructuring adjustments, acquisitions costs, preferred stock dividends, and a normalized tax expense) for the year ended December 31, 2018 was less than $0.1 million, or break-even earnings per share, compared to a non-GAAP net loss of $3.5 million, or $0.26 loss per share, for the year ended December 31, 2017.

Total cash and cash equivalents at December 31, 2018 were $12.2 million.

 


Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results

Page 3 of 7

 

To supplement our financial information presented in accordance with GAAP, the Company considers and has included in this press release certain non-GAAP financial measures, including a non-GAAP reconciliation of gross profit, income (loss) before taxes, net income (loss) available to common stockholders, and earnings (loss) per share in the presentation of financial results in this press release. Management believes this non-GAAP presentation may be more meaningful in analyzing our income generation and has therefore excluded the following items from GAAP earnings calculations: stock-based compensation, amortization of intangibles, debt issuance and discount costs, fair value adjustments, loss on debt extinguishment, restructuring adjustments, acquisitions costs, and preferred stock dividends. Additionally, since we are in a cumulative loss position, a non-GAAP income tax expense (benefit) was computed using a 24 percent and 38 percent tax rate for 2018 and 2017, respectively, using the Company’s normalized combined U.S. federal, state, and foreign statutory tax rates less various tax adjustments. This presentation may be considered more indicative of our ongoing operational performance. The table below presents the differences between non-GAAP net income (loss) and net loss on an absolute and per-share basis. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and the non-financial measures as reported by Smith Micro Software may not be comparable to similarly titled amounts reported by other companies.

Investor Conference Call:

Smith Micro Software will hold an investor conference call today, March 13, 2019 at 4:30 p.m. EDT, to discuss the Company’s fourth quarter and year ended 2018 financial results. To access the call, dial 1-877-270-2148; international participants can call 1-412-902-6510. A passcode is not required to join the call; ask the operator to be placed into the Smith Micro conference. Participants are asked to call the assigned number approximately 10 minutes before the conference call begins. In addition, the conference call will be available on the Smith Micro website in the Investor Relations section.

About Smith Micro Software, Inc.:

Smith Micro develops software to simplify and enhance the mobile experience, providing solutions to some of the leading wireless service providers and Cable MSOs around the world. From enabling the family digital lifestyle to providing powerful voice messaging capabilities, our solutions enrich today’s connected lifestyles while creating new opportunities to engage consumers via smartphones and consumer IoT devices. The Smith Micro portfolio also includes a wide range of products for creating, sharing and monetizing rich content, such as visual voice messaging, optimizing retail content display, performing

 


Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results

Page 4 of 7

 

analytics on any product set, and 2D/3D graphics applications. For more information, visit www.smithmicro.com.

Smith Micro and the Smith Micro logo are registered trademarks or trademarks of Smith Micro Software, Inc. Third-party trademarks mentioned are the property of their respective owners.

Forward-Looking Statements:

Certain statements in this press release are, and certain statements on the related conference call may be, forward-looking statements regarding future events or results, including statements related to our financial prospects and other projections of our performance and our future business plans, and statements using such words as “expect,” “anticipate,” “believe,” “plan,” “intend,” “could,” “will” and other similar expressions. Forward-looking statements involve risks and uncertainties, which could cause actual results to differ materially from those expressed or implied in the forward-looking statements. Among the important factors that could cause or contribute to such differences are changes in demand for our products from our customers and their end-users, customer concentration, given that the majority of our sales depend on a few large customer relationships, our ability to effectively integrate, market and sell acquired product lines, new and changing technologies, customer acceptance and timing of deployment of those technologies, and our ability to compete effectively with other software and technology companies. These and other factors discussed in our filings with the Securities and Exchange Commission, including our filings on Forms 10-K and 10-Q, could cause actual results to differ materially from those expressed or implied in any forward-looking statements. The forward-looking statements contained in this release are made on the basis of the views and assumptions of management, and we do not undertake any obligation to update these statements to reflect events or circumstances occurring after the date of this release.

 

 


Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results

Page 5 of 7

 

Smith Micro Software, Inc.

Reconciliation of GAAP to Non-GAAP Results

(in thousands, except per share amounts) – unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

Stock

Compensation

 

 

Intangibles

Amortization

 

 

Note

Issue/

Discount

 

 

Fair Value Adjustments

 

 

Loss on Debt Extinguishment

 

 

Restructuring Adjustments

 

 

Acquisition Costs

 

 

Preferred Stock Dividends

 

 

Taxes

 

 

Non-

GAAP

 

Three Months Ended 12/31/18:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Gross profit

$

6,424

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,424

 

  Income before provision for

    income taxes

 

2,783

 

 

 

261

 

 

 

60

 

 

 

42

 

 

 

(2,314

)

 

 

203

 

 

 

-

 

 

 

201

 

 

 

-

 

 

 

-

 

 

 

1,236

 

  Net income available to

     common stockholders

 

2,767

 

 

 

261

 

 

 

60

 

 

 

42

 

 

 

(2,314

)

 

 

203

 

 

 

-

 

 

 

201

 

 

 

34

 

 

 

(315

)

 

 

939

 

  Earnings per share: basic

 

0.10

 

 

 

0.01

 

 

 

0.00

 

 

 

0.00

 

 

 

(0.09

)

 

 

0.01

 

 

 

-

 

 

 

0.01

 

 

 

0.00

 

 

 

(0.01

)

 

 

0.03

 

  Earnings per share: diluted

 

0.10

 

 

 

0.01

 

 

 

0.00

 

 

 

0.00

 

 

 

(0.08

)

 

 

0.01

 

 

 

-

 

 

 

0.01

 

 

 

0.00

 

 

 

(0.01

)

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended 12/31/17:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Gross profit

$

4,377

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

4,377

 

  Loss before provision for

    income taxes

 

(725

)

 

 

169

 

 

 

63

 

 

 

66

 

 

 

-

 

 

 

-

 

 

 

(691

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,118

)

  Net loss available to common

     stockholders

 

(160

)

 

 

169

 

 

 

63

 

 

 

66

 

 

 

-

 

 

 

-

 

 

 

(691

)

 

 

-

 

 

 

-

 

 

 

(140

)

 

 

(693

)

  Loss per share: basic and

     diluted

 

(0.01

)

 

 

0.01

 

 

 

0.00

 

 

 

0.00

 

 

 

-

 

 

 

-

 

 

 

(0.05

)

 

 

-

 

 

 

-

 

 

 

(0.01

)

 

 

(0.05

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended 12/31/18:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Gross profit

$

21,952

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

21,952

 

  Loss before provision for

    income taxes

 

(2,727

)

 

 

935

 

 

 

249

 

 

 

239

 

 

 

812

 

 

 

203

 

 

 

-

 

 

 

201

 

 

 

-

 

 

 

-

 

 

 

(88

)

  Net loss available to common

     stockholders

 

(3,144

)

 

 

935

 

 

 

249

 

 

 

239

 

 

 

812

 

 

 

203

 

 

 

-

 

 

 

201

 

 

 

404

 

 

 

34

 

 

 

(67

)

  Loss per share: basic and

     diluted

 

(0.14

)

 

 

0.04

 

 

 

0.01

 

 

 

0.01

 

 

 

0.04

 

 

 

0.01

 

 

 

-

 

 

 

0.01

 

 

 

0.02

 

 

 

0.00

 

 

 

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended 12/31/17:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Gross profit

$

17,892

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

17,892

 

  Loss before provision for

    income taxes

 

(7,207

)

 

 

1,170

 

 

 

258

 

 

 

460

 

 

 

-

 

 

 

405

 

 

 

(691

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,605

)

  Net loss available to common

     stockholders

 

(6,661

)

 

 

1,170

 

 

 

258

 

 

 

460

 

 

 

-

 

 

 

405

 

 

 

(691

)

 

 

-

 

 

 

-

 

 

 

1,584

 

 

 

(3,475

)

  Loss per share: basic and

     diluted

 

(0.49

)

 

 

0.09

 

 

 

0.02

 

 

 

0.03

 

 

 

-

 

 

 

0.03

 

 

 

(0.05

)

 

 

-

 

 

 

-

 

 

 

0.12

 

 

 

(0.26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Loss per share: basic and diluted - may be impacted by rounding to allow rows to calculate.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results

Page 6 of 7

 

Smith Micro Software, Inc.

Statements of Operations

(in thousands, except per share amounts) - unaudited

 

For the Three Months

 

 

For the Year Ended

 

 

Ended December 31,

 

 

December 31,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Revenues

$

7,352

 

 

$

5,732

 

 

$

26,285

 

 

$

22,974

 

Cost of revenues

 

928

 

 

 

1,355

 

 

 

4,333

 

 

 

5,082

 

Gross profit

 

6,424

 

 

 

4,377

 

 

 

21,952

 

 

 

17,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

1,296

 

 

 

1,519

 

 

 

5,784

 

 

 

6,186

 

Research and development

 

2,103

 

 

 

2,181

 

 

 

8,602

 

 

 

8,952

 

General and administrative

 

2,308

 

 

 

1,903

 

 

 

8,607

 

 

 

8,551

 

Restructuring expense

 

38

 

 

 

(691

)

 

 

173

 

 

 

(123

)

Total operating expenses

 

5,745

 

 

 

4,912

 

 

 

23,166

 

 

 

23,566

 

Operating income (loss)

 

679

 

 

 

(535

)

 

 

(1,214

)

 

 

(5,674

)

Non-operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(29

)

 

 

(192

)

 

 

(472

)

 

 

(1,120

)

Change in fair value of warrant liability

 

2,314

 

 

 

-

 

 

 

(812

)

 

 

-

 

Loss on debt extinguishment

 

(203

)

 

 

-

 

 

 

(203

)

 

 

(405

)

Other income (expense), net

 

22

 

 

 

2

 

 

 

(26

)

 

 

(8

)

Income (loss) before provision for income taxes

 

2,783

 

 

 

(725

)

 

 

(2,727

)

 

 

(7,207

)

Provision for income tax expense (benefit)

 

(18

)

 

 

(565

)

 

 

13

 

 

 

(546

)

Net income (loss)

 

2,801

 

 

 

(160

)

 

 

(2,740

)

 

 

(6,661

)

Less preferred stock dividends

 

(34

)

 

 

-

 

 

 

(404

)

 

 

-

 

Net income (loss) available to common stockholders

$

2,767

 

 

$

(160

)

 

$

(3,144

)

 

$

(6,661

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Basic

$

0.10

 

 

$

(0.01

)

 

$

(0.14

)

 

$

(0.49

)

  Diluted

$

0.10

 

 

$

(0.01

)

 

$

(0.14

)

 

$

(0.49

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Basic

 

26,925

 

 

 

14,281

 

 

 

22,322

 

 

 

13,489

 

  Diluted

 

27,395

 

 

 

14,281

 

 

 

22,322

 

 

 

13,489

 

 

 


Smith Micro Software Fourth Quarter and Fiscal Year 2018 Financial Results

Page 7 of 7

 

Smith Micro Software, Inc.

Consolidated Balance Sheets

(in thousands)

 

December 31,

 

 

December 31,

 

 

2018

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash & cash equivalents

$

12,159

 

 

$

2,205

 

Accounts receivable, net

 

7,130

 

 

 

5,145

 

Prepaid and other assets

 

795

 

 

 

576

 

  Total current assets

 

20,084

 

 

 

7,926

 

Equipment & improvements, net

 

865

 

 

 

1,229

 

Deferred tax asset, net

 

191

 

 

 

404

 

Other assets

 

140

 

 

 

146

 

Intangible assets, net

 

238

 

 

 

487

 

Goodwill

 

3,685

 

 

 

3,685

 

TOTAL ASSETS

$

25,203

 

 

$

13,877

 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

  Accounts payable

$

1,160

 

 

$

1,333

 

  Accrued payroll and benefits

 

1,745

 

 

 

1,994

 

  Related-party notes payable

 

-

 

 

 

1,000

 

  Other accrued liabilities

 

450

 

 

 

416

 

  Deferred revenue

 

28

 

 

 

73

 

   Total current liabilities

 

3,383

 

 

 

4,816

 

 

 

 

 

 

 

 

 

Related-party notes payable, net

 

-

 

 

 

1,200

 

Notes payable, net

 

-

 

 

 

1,558

 

Deferred rent

 

723

 

 

 

970

 

Other long-term liabilities

 

534

 

 

 

766

 

   Total non-current liabilities

 

1,257

 

 

 

4,494

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

  Preferred stock

 

-

 

 

 

-

 

  Common stock

 

28

 

 

 

14

 

  Additional paid in capital

 

256,626

 

 

 

237,486

 

  Accumulated comprehensive deficit

 

(236,091

)

 

 

(232,933

)

   Total stockholders' equity

 

20,563

 

 

 

4,567

 

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY

$

25,203

 

 

$

13,877

 

 

 

 

 

 

 

 

 

 

 

GRAPHIC 3 g1ylfmn3as0x000001.jpg GRAPHIC begin 644 g1ylfmn3as0x000001.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# @&!@<&!0@'!P<)"0@*#!0-# L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#T72-33QGX MEU.&XE;^SK'"PVR.56;D@NV/O#CITY%7_$7A*QDT:XDTJU2RU"%"\,MJ/+8D M<[3MQG/2O')3J?A+Q#,D$TEO=6[E X_B']01@UW&B?%N0,D6LV@9>AGM^"/< MJ>OX$?2O8JX6K%J=#5::?UO<\.CBZ,DZ>(5I:Z_UM8[+P'>7-_X.LKB[G>>9 MBX:1SDG#D#GZ"NDKDKVRTVX\&1QZ),T=O)*GV>6&5@4:24 ]\]6/!Z5R/PTU MJ^7Q/U4ZL=+/8[HXCV3ITI:W2U/6Z*\ MX^*5_>06MN;2ZF@6&15,5'U;]TJC>[L7];7M94DME<]"HKR3X:7=U?7>IR7=U<3-!!NC\R9 MCM)R#QFDUFVN=+^&NG:C]MO/[0N9D=YCSN45Y+8V]S>?#1M72\O/M]O,6,BW#Y= P!!Y]#G\*9\4+NZT[ MQ';BSN[B!9;<.XCF8 MN89QGT HC@^:I[-2[_@*6.Y:?M''31[]SUVH;JVBO M+62VG#&*0;6"N5./J""/PKB_%J?9/ANES;R31SQI$R2+*P8%F7=SGG/O4/PJ MFFO-(O+FZGFGF$_EAY)&;"[5..3ZUE]7_=.K?9V-OK/[Y4K;JYY;XEU'4_!_ MC>UU2WU/4/[*3598C;-=2.@6)EW+@DYRK]Z^D4=9$5T8,K#(([BO#_B!HO\ M:?P^\27:+F73O$$TXQUVG:K?^A _A7H/PNUK^W/AUI%PS;I88OLTOKNC^7GZ M@ _C7,=1QGQNU74(K,#3[^YM5L/*\TV\S(7>8MM!P>RQD_\ A77_"VW4^!= M,U%Y+B6[O( T\LT[R%B&;'WB0/PQ7!?%#_2OA?3J6LB9#C_EDJM''^:( MI_X%76^$H$G^!UD'W?)I\DBE'*D,NX@Y!!ZT >B45Y%\+M<32_A7J'B?59[B MYE@DEWO+,SLX7&U1N) R3C\:W? MB?%OAY/$?B1%O+G4&=XH),F*WB#%55$Z M#IG/4YY- 'H%%<'X4T273]8\5Z%(_#VJ3:Q->72[ERJ[%. 0WN: /9:*\H\,ZYJ.@_%C5O!]SJ, M][I*0?:('NI#(]N-JO@N>2H!(Y]![YL^!M0'Q,O-8U[4E:72+>Z-IIUDY/EA M5 )D=>C.=R]N$\2?#*_P!(MY;R MPF%Y:Q@LZXVR*/7'?\/RKH_"T]WX/U34+'7(7M[*YE\V&YP3$&]V' R,=?2N MIO\ Q+8FTDCTUQJ-W(A$4%M^\R3TW$<*/4FO352M0J6IZQZ=OO/)=*CB*7-5 MTGU[W].IP/P]GF;PWJ$#,?*COK1D'H3*N?\ T$51UU?^$9^*J78^6)[A;C/^ MR_W_ .;"NQTW0D\*>$8K:X;==3W<,LQ12V")$)' Z!1_.J7Q'T*77)=&O+&- MY#+((&94)PKL[WPT;?S&EK8J5_ MY3&^#_\ R$M3_P"N2_SKH/BQ_P BC#_U]I_Z"]8?PKM[BPU6]2[MYX#-&!'Y MD3*&(.3SBM[XI))<^'(+2WBEFG-RKA(XRQVA6!/ ]Q557_MR?H317_">UZ_F M3?##GP7%G_GL]A%%!_[;)^H8A7P$5Z&YXQ2_'PV M)FN+9H?+@^5(65OO+CGW622:1(E2 M-8F+$JR[N,=JI_#24:-X>U'^T(Y[M#PCJ-O#\'Q83+<1W=K8/%-$]M(K*[[PHY7G/MF@#SNR\S_AF;4?+SC^ MT!OQZ>9'_7%>R_#;'_"M] V]/L:?GWKBOA=HD>J_"G4/#.IQ3VTT\DN])865 MD#8VN,@9P1G\*W_ M_\ \(IX=C\.>))$L;O3V=(Y93MBN(MQ*NCG@\'&.HQR M* .[,D9=X@ZF15#,@/(!S@D>AP?R-?-?@KQ;KO@WP3?ZEI]G:SZ>^J&*YD=6 M9X247#8! (/3GOCUKUKPMK3:AXB\6Z]-%<0Z2?LT%G/+"P$J('#,HQDC! MW%QO/(9HR&_A) ( 8'IV;([UI^!; ?#.\U?P_JZ-WIM[)_JF5@ 8V;HKC:O!QGDB@#G?VC/,^S>&/(S]H^U2^7CKG"8_7%%=' MK.D'XA_$'0[J$,WA_02T\ER5(2YG)!")G[P&QFU7NKJVT^W,UQ M(L40(&<=2>@ '4^PJQ67K:P.MFLMT;6;[2#;2[=P$FUL YXP1N'./;G% %VT MO+>_MQ/:RK)&21D=B.H(Z@^QJ>LK1+@S?;D=+?S8KDI)+;C"3-M4[OK@@'D\ MBM6@"A=ZUIUC.8+BY"R@99%4L5'J< X'UJY#-%<0I-!(DD3C*NAR"/8UB^'9 MH(+*>&=T2^CGD:[#D!BQ8GF,>E/T#8\NI36P L9;G=!@?*QV@.R^Q M;/U.3WH VJH+K6GO>&T6XW3A_+*A&(#>F<8J_7/Z(M\;B^:.:W%J+^;.[BM7F1;B4%HXR>6 ZU/7%3C4=1:YUBSL5F(E5[.7S\'RXB> N.C MY?OR&% ':TR:6."&2:5@L<:EF8] !R33+6YBO;2&Z@;=%,@=#Z@C-5M<_P"1 M?U+_ *]9?_0#0 6>LZ=?S>5;72M(1N"$%21Z@$#/X5?KFHGFO=9T^TG6.".T MC6YA?)+W V%3CC W6T@)1=I8G&,\ >X_.I[> M>*Z@6:%MT;C@D$9_ UC:L9QXBTW[-/!"_P!GN/FG0LN,Q\8!'/XULVYD-NAE MDCDDQ\S1KA3]!D_SH EHHHH *PO&/_(I:A_US'\Q110 O@[_ )%+3_\ KF?Y MFMRBB@#SGXD_\A/3/I_6O0+7_CS@_P"N:_RHHH FK.TG[EY_U]R_SHHH T:H M:O\ \>L/_7S#_P"C%HHH OT444 _]<'_ M /03110!0G_X_P#0?J__ **-;5%% '$?$3[FG_63_P!EK>\*?\BQ8_[I_P#0 +C110!LT444 ?_]D! end