XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 3,939 $ 2,229
Accounts receivable, net of allowances for doubtful accounts and other adjustments of $60 (2017) and $197 (2016) 5,209 4,962
Income tax receivable 1 1
Inventories, net of reserves for excess and obsolete inventory of $146 (2017) and $148 (2016) 16 12
Prepaid expenses and other current assets 706 713
Total current assets 9,871 7,917
Equipment and improvements, net 1,381 1,811
Other assets 146 149
Intangible assets, net 551 745
Goodwill 3,685 3,686
Total assets 15,634 14,308
Current liabilities:    
Accounts payable 1,318 1,907
Accrued liabilities 3,182 3,503
Related-party notes payable, short-term 2,200  
Deferred revenue 367 98
Total current liabilities 7,067 5,508
Non-current liabilities:    
Related-party notes payable, net of discount & issuance costs of $0 (2017) and $619 (2016)   1,295
Notes payable, net of discount & issuance costs of $508 (2017) and $619 (2016) 1,492 1,295
Deferred rent and other long-term liabilities 2,332 2,970
Deferred tax liability, net 181 181
Total non-current liabilities 4,005 5,741
Commitments and contingencies
Stockholders' equity:    
Preferred stock, par value $0.001 per share; 5,000,000 shares authorized; 5,500 and 0 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 14,283,953 and 12,297,954 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively 14 12
Additional paid-in capital 237,321 229,275
Accumulated comprehensive deficit (232,773) (226,228)
Total stockholders’ equity 4,562 3,059
Total liabilities and stockholders' equity $ 15,634 $ 14,308