XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,494 $ 2,808
Accounts receivable, net of related allowances of $0 and $3 at December 31, 2025 and 2024, respectively 1,817 5,721
Prepaid expenses and other current assets 1,218 1,467
Total current assets 4,529 9,996
Equipment and improvements, net 331 538
Right-of-use assets 1,119 2,367
Other assets 500 496
Intangible assets, net 18,492 23,597
Goodwill 0 11,052
Total assets 24,971 48,046
Current liabilities:    
Accounts payable 1,937 1,738
Accrued payroll and benefits 1,488 1,694
Current operating lease liabilities 914 1,279
Other current liabilities 773 940
Notes payable net of discount 1,007 0
Total current liabilities 6,119 5,651
Non-current liabilities:    
Warrant liabilities 45 224
Operating lease liabilities 417 1,287
Deferred tax liabilities, net 0 128
Total non-current liabilities 462 1,639
Commitments and contingencies
Stockholders' equity:    
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 25,798,092 and 17,673,404 shares issued and outstanding at December 31, 2025 and 2024, respectively 26 18
Additional paid-in capital 403,107 395,383
Accumulated comprehensive deficit (384,743) (354,645)
Total stockholders’ equity 18,390 40,756
Total liabilities and stockholders' equity $ 24,971 $ 48,046