XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Note 5 - Debt and Warrants Transactions (Details Textual)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Oct. 02, 2025
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 29, 2025
USD ($)
$ / shares
Sep. 17, 2025
USD ($)
Sep. 11, 2025
USD ($)
$ / shares
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
Jul. 31, 2025
$ / shares
shares
Dec. 31, 2024
$ / shares
shares
May 02, 2024
$ / shares
Apr. 03, 2023
$ / shares
shares
Aug. 12, 2022
$ / shares
shares
Aug. 11, 2022
USD ($)
Proceeds from Issuance Notes and Warrants               $ 1,233 $ 0            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares   $ 1.41       $ 1.41   $ 1.41     $ 1.74        
Class of Warrant or Right, Outstanding (in shares) | shares   12,546,330       12,546,330   12,546,330     8,382,048        
Warrant, Down Round Feature, Decrease in Net Income to Common Shareholder, Amount           $ 635 $ (0) $ 635 $ (0)            
Warrants and Rights Outstanding                             $ 3,800
Measurement Input, Share Price [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.73       0.73   0.73              
Measurement Input, Risk Free Interest Rate [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.036       0.036   0.036              
Measurement Input, Price Volatility [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.9066       0.9066   0.9066              
Measurement Input, Expected Term [Member]                              
Warrants and Rights Outstanding, Measurement Input   4.85       4.85   4.85              
September 11, 2025 Warrants [Member]                              
Class of Warrant or Right, Issuance Price (in dollars per share) | $ / shares         $ 0.125                    
Class of Warrant or Right, Exercisable Commence Term (Month)         6 months                    
Warrants and Rights Outstanding, Term (Year)         5 years 6 months                    
September 29, 2025 Warrant [Member]                              
Class of Warrant or Right, Exercisable Commence Term (Month)     6 months                        
Warrants and Rights Outstanding, Term (Year)     5 years 6 months                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares     $ 0.73                        
September 2025 Warrants [Member]                              
Class of Warrant or Right, Outstanding (in shares) | shares   1,512,934       1,512,934   1,512,934              
Equity-classified Warrants [Member] | Measurement Input, Share Price [Member] | Minimum [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.72       0.72   0.72              
Equity-classified Warrants [Member] | Measurement Input, Share Price [Member] | Maximum [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.73       0.73   0.73              
Equity-classified Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.036       0.036   0.036              
Equity-classified Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.037       0.037   0.037              
Equity-classified Warrants [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.8867       0.8867   0.8867              
Equity-classified Warrants [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.8981       0.8981   0.8981              
Equity-classified Warrants [Member] | Measurement Input, Expected Term [Member]                              
Warrants and Rights Outstanding, Measurement Input   5.5       5.5   5.5              
July 2025 Warrants [Member]                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares     $ 0.73             $ 1.2          
Class of Warrant or Right, Outstanding (in shares) | shares         2,651,348         1,612,903          
Notes Warrants [Member]                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                       $ 2.06 $ 26.8    
Class of Warrant or Right, Outstanding (in shares) | shares                         279,851    
Notes Warrants [Member] | Measurement Input, Share Price [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.72       0.72   0.72     1.31        
Notes Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.036       0.036   0.036     0.042        
Notes Warrants [Member] | Measurement Input, Price Volatility [Member]                              
Warrants and Rights Outstanding, Measurement Input   1.217       1.217   1.217     1.059        
Notes Warrants [Member] | Measurement Input, Expected Term [Member]                              
Warrants and Rights Outstanding, Measurement Input   1.86       1.86   1.86     2.61        
Additional Warrants [Member]                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                           $ 21.2  
Class of Warrant or Right, Outstanding (in shares) | shares                           141,509  
Additional Warrants [Member] | Measurement Input, Share Price [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.72       0.72   0.72     1.31        
Additional Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]                              
Warrants and Rights Outstanding, Measurement Input   0.036       0.036   0.036     0.043        
Additional Warrants [Member] | Measurement Input, Price Volatility [Member]                              
Warrants and Rights Outstanding, Measurement Input   1.157       1.157   1.157     0.996        
Additional Warrants [Member] | Measurement Input, Expected Term [Member]                              
Warrants and Rights Outstanding, Measurement Input   2.37       2.37   2.37     3.12        
Smith [Member] | September 11, 2025 Warrants [Member]                              
Proceeds from Issuance of Warrants         $ 100                    
Huffmyer [Member] | September 11, 2025 Warrants [Member]                              
Proceeds from Issuance of Warrants       $ 15                      
The September 11, 2025 Notes [Member]                              
Debt Instrument, Interest Rate, Stated Percentage         15.00%                    
The September 11, 2025 Notes [Member] | Smith [Member]                              
Debt Instrument, Maximum Borrowing Capacity         $ 700                    
Proceeds from Issuance of Debt         700                    
The September 11, 2025 Notes [Member] | Smith [Member] | September 11, 2025 Warrants [Member]                              
Proceeds from Issuance Notes and Warrants         800                    
The September 11, 2025 Notes [Member] | Huffmyer [Member]                              
Debt Instrument, Maximum Borrowing Capacity         $ 100                    
Proceeds from Issuance of Debt       85                      
The September 11, 2025 Notes [Member] | Huffmyer [Member] | September 11, 2025 Warrants [Member]                              
Proceeds from Issuance Notes and Warrants       $ 100                      
September 29, 2025 Note [Member]                              
Debt Instrument, Maximum Borrowing Capacity     $ 400                        
Proceeds from Issuance of Debt   $ 300                          
September 29, 2025 Note [Member] | Subsequent Event [Member]                              
Proceeds from Issuance of Debt $ 100                            
September 11th and 29th 2025 Notes [Member]                              
Proceeds from Issuance Notes and Warrants           $ 1,200   $ 1,200              
Debt Instrument, Unamortized Discount   $ 400       $ 400   $ 400