XML 24 R14.htm IDEA: XBRL DOCUMENT v3.25.2
Note 7 - Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

7. Goodwill and Intangible Assets

 

In accordance with FASB ASC Topic No. 350, Intangibles-Goodwill and Other, Smith Micro reviews the recoverability of the carrying value of the Company's single reporting unit goodwill at least annually or whenever events or circumstances indicate a potential impairment. The annual impairment testing date is December 31 of each year. Recoverability of goodwill is determined by comparing the estimated fair value of the reporting unit to the carrying value of the underlying net assets in the reporting unit. If the estimated fair value of a reporting unit is determined to be less than the carrying value, goodwill is deemed impaired, and an impairment loss is recognized to the extent that the carrying value of goodwill exceeds the fair value.

 

During the three months ended March 31, 2024, the Company performed an interim quantitative impairment test on its goodwill as of February 29, 2024 and as a result of this interim assessment, including the impact of the projections of revenue growth, earnings before interest taxes depreciation and amortization (“EBITDA”), and discount rates along with market multiples, the Company recorded a goodwill impairment charge totaling $24.0 million.

 

In connection with the preparation of its quarterly financial statements for the second quarter of 2025, the Company assessed changes in circumstances to determine whether it was more likely than not that the fair value of its single reporting unit was below its carrying amount. While there was no single determinative event or factor, considerations including recent financial performance compared to expected forecasts, trends in stock valuation, pricing of the most recent equity raise, and the receipt of the Nasdaq minimum bid price requirement notice on June 24, 2025 led the Company to conclude that when considering the events and factors in totality it was necessary to perform an interim quantitative valuation assessment.  The fair value of the reporting unit was determined based on a combination of the income approach using estimated discounted cash flows and a market-based valuation methodology utilizing market multiples. The assessment utilized Level 3 inputs including estimates of revenue growth, EBITDA contribution and discount rates. Based on the results of the assessment, a full goodwill impairment charge of $11.1 million was recorded. 

 

The components of the Company’s intangible assets were as follows for the periods presented (unaudited, except for December 31, 2024, in thousands, except for useful life data):

 

  

June 30, 2025

 
  

Weighted

             
  

Average

             
  

Remaining

  

Gross

         
  

Useful Life

  

Carrying

  

Accumulated

     
  

(in Years)

  

Amount

  

Amortization

  

Net Book Value

 

Purchased technology

  3  $11,076  $(7,227) $3,849 

Customer relationships

  9   24,573   (9,652)  14,921 

Customer contracts

  0   7,000   (6,810)  190 

Software license

  4   5,419   (3,485)  1,934 

Patents

  2   600   (450)  150 

Total

     $48,668  $(27,624) $21,044 

 

 

  

December 31, 2024

 
  

Weighted

             
  

Average

             
  

Remaining

  

Gross

         
  

Useful Life

  

Carrying

  

Accumulated

     
  

(in Years)

  

Amount

  

Amortization

  

Net Book Value

 

Purchased technology

  4  $13,330  $(8,762) $4,568 

Customer relationships

  9   27,548   (11,280)  16,268 

Customer contracts

  0   7,000   (6,725)  275 

Software license

  4   5,419   (3,126)  2,293 

Patents

  2   600   (407)  193 

Total

     $53,897  $(30,300) $23,597 

 

The Company amortizes intangible assets over the pattern of economic benefit expected to be generated from the use of the assets, with a total weighted average amortization period of approximately seven years as of June 30, 2025 and eight years as of December 31, 2024. During the three months ended June 30, 2025 and 2024, intangible asset amortization expense was $1.3 million and $1.5 million, respectively. During the six months ended June 30, 2025 and 2024, intangible asset amortization expense was $2.6 million and $3.3 million, respectively.

 

As of June 30, 2025, estimated amortization expense for the remainder of 2025 and thereafter was as follows (unaudited, in thousands):

 

  

Amortization

 

Year Ending December 31,

 

Expense

 

2025

 $2,552 

2026

  4,709 

2027

  3,834 

2028

  2,790 

2029

  2,095 

2030 and thereafter

  5,064 

Total

 $21,044