XML 64 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt and Warrants Transactions - Schedule of Assumptions (Details)
Dec. 31, 2024
yr
$ / shares
Dec. 31, 2023
$ / shares
yr
Dec. 01, 2023
yr
$ / shares
Nov. 01, 2023
yr
$ / shares
Sep. 30, 2023
$ / shares
yr
Aug. 31, 2023
yr
$ / shares
Jul. 31, 2023
yr
$ / shares
Jun. 30, 2023
yr
$ / shares
May 31, 2023
yr
$ / shares
May 01, 2023
$ / shares
yr
Mar. 31, 2023
yr
$ / shares
Dec. 31, 2022
$ / shares
yr
Aug. 11, 2022
yr
$ / shares
Common stock market price | Notes Warrants                          
Line Of Credit Facility [Line Items]                          
Measurement input | $ / shares 1.31 0.83                      
Common stock market price | Additional Warrants                          
Line Of Credit Facility [Line Items]                          
Measurement input | $ / shares 1.31 0.83                      
Risk-free interest rate | Notes Warrants                          
Line Of Credit Facility [Line Items]                          
Measurement input 0.042 0.041                      
Risk-free interest rate | Additional Warrants                          
Line Of Credit Facility [Line Items]                          
Measurement input 0.043 0.041                      
Expected dividend yield | Notes Warrants                          
Line Of Credit Facility [Line Items]                          
Measurement input 0 0                      
Expected dividend yield | Additional Warrants                          
Line Of Credit Facility [Line Items]                          
Measurement input 0 0                      
Expected term (in years) | Notes Warrants                          
Line Of Credit Facility [Line Items]                          
Measurement input | yr 2.61 3.61                      
Expected term (in years) | Additional Warrants                          
Line Of Credit Facility [Line Items]                          
Measurement input | yr 3.12 4.12                      
Expected volatility | Notes Warrants                          
Line Of Credit Facility [Line Items]                          
Measurement input 1.059 0.668                      
Expected volatility | Additional Warrants                          
Line Of Credit Facility [Line Items]                          
Measurement input 0.996 0.687                      
Embedded Derivative Financial Instruments | Common stock market price                          
Line Of Credit Facility [Line Items]                          
Measurement input | $ / shares   0.83 0.68 1.03 1.21 1.71 1.14 1.11 1.21 1.22 1.16 2.10 3.04
Embedded Derivative Financial Instruments | Risk-free interest rate                          
Line Of Credit Facility [Line Items]                          
Measurement input   0.0553 0.0553 0.0560 0.0556 0.0554 0.0553 0.0542 0.0491 0.0468 0.0468 0.0468 0.0328
Embedded Derivative Financial Instruments | Expected dividend yield                          
Line Of Credit Facility [Line Items]                          
Measurement input   0 0 0 0 0 0 0 0 0 0 0 0
Embedded Derivative Financial Instruments | Expected term (in years)                          
Line Of Credit Facility [Line Items]                          
Measurement input | yr   0.00 0.08 0.17 0.25 0.33 0.42 0.50 0.59 0.67 0.75 1.00 1.39
Embedded Derivative Financial Instruments | Expected volatility                          
Line Of Credit Facility [Line Items]                          
Measurement input   0 1.475 0.524 0.782 0.699 0.599 0.907 0.862 0.816 0.843 0.616 0.563