XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 2,808 $ 7,125
Accounts receivable, net of related allowances of $3 and $3 at December 31, 2024 and 2023, respectively 5,721 7,912
Prepaid expenses and other current assets 1,467 1,843
Total current assets 9,996 16,880
Equipment and improvements, net 538 883
Right-of-use assets 2,367 2,759
Other assets 496 482
Intangible assets, net 23,597 29,532
Goodwill 11,052 35,041
Total assets 48,046 85,577
Current liabilities:    
Accounts payable 1,738 2,522
Accrued payroll and benefits 1,694 2,500
Current operating lease liabilities 1,279 1,483
Other current liabilities 940 1,137
Total current liabilities 5,651 7,642
Non-current liabilities:    
Warrant liabilities 224 597
Operating lease liabilities 1,287 1,780
Deferred tax liabilities, net 128 168
Total non-current liabilities 1,639 2,545
Commitments and contingencies
Stockholders' equity:    
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 17,673,404 and 9,347,979 shares issued and outstanding at December 31, 2024 and 2023, respectively 18 9
Additional paid-in capital 395,383 381,329
Accumulated comprehensive deficit (354,645) (305,948)
Total stockholders’ equity 40,756 75,390
Total liabilities and stockholders' equity $ 48,046 $ 85,577