XML 78 R49.htm IDEA: XBRL DOCUMENT v3.24.4
Income Taxes (Tables)
12 Months Ended
Dec. 01, 2024
Income Tax Disclosure [Abstract]  
Schedule of effective income tax rate reconciliation
The Company's income tax expense (benefit) differed from the amount computed by applying the U.S. federal statutory income tax rate to income before income taxes as follows:
Year Ended
December 1,
2024
November 26,
2023
November 27,
2022
(Dollars in millions)
Income tax expense (benefit) at U.S. federal statutory rate$46.0 21.0 %$55.7 21.0 %$136.4 21.0 %
State income taxes, net of U.S. federal impact(4.5)(2.1)%1.3 0.5 %14.5 2.2 %
Change in valuation allowance
(0.5)(0.2)%(2.0)(0.8)%(0.5)(0.1)%
Impact of foreign operations, net(1)
26.9 12.3 %14.3 5.4 %29.6 4.6 %
Foreign-derived intangible income benefit ("FDII")(6.5)(3.0)%(55.9)(21.1)%(29.8)(4.6)%
Reassessment of tax liabilities
(11.0)(5.0)%(0.6)(0.2)%(7.5)(1.2)%
International intellectual property transaction
(45.9)(21.0)%— — %(55.1)(8.5)%
Stock-based compensation3.7 1.7 %6.6 2.5 %(5.0)(0.8)%
Other, including non-deductible expenses0.2 0.1 %(3.8)(1.4)%(2.1)(0.2)%
Total$8.4 3.8 %$15.6 5.9 %$80.5 12.4 %
___________
(1)Included in Impact of foreign operations, net are foreign rate differential, Global Intangible Low-Taxed Income ("GILTI") and the tax impact of actual and deemed repatriations of foreign earnings net of foreign tax credits. This also includes an immaterial amount of non-deductible charges related to the Russia-Ukraine war in fiscal year 2022.
Schedule of income before income tax, domestic and foreign
The U.S. and foreign components of income (loss) before income taxes were as follows:
Year Ended
December 1,
2024
November 26,
2023
November 27,
2022
(Dollars in millions)
Domestic$(126.8)$(164.7)$171.1 
Foreign345.8 429.9 478.5 
Total income before income taxes$219.0 $265.2 $649.6 
Schedule of components of income tax expense (benefit)
Income tax expense (benefit) consisted of the following:
Year Ended
December 1,
2024
November 26,
2023
November 27,
2022
(Dollars in millions)
U.S. Federal
Current$13.7 $14.4 $15.3 
Deferred4.7 (91.5)46.1 
$18.4 $(77.1)$61.4 
U.S. State
Current$0.9 $11.3 $14.6 
Deferred(14.9)(9.7)(6.3)
$(14.0)$1.6 $8.3 
Foreign
Current$84.9 $94.2 $110.4 
Deferred(80.9)(3.0)(99.6)
$4.0 $91.2 $10.8 
Consolidated
Current$99.5 $119.9 $140.3 
Deferred(91.1)(104.3)(59.8)
Total income tax expense$8.4 $15.6 $80.5 
Schedule of deferred tax assets and liabilities
The Company's deferred tax assets and deferred tax liabilities were as follows:
December 1,
2024
November 26,
2023
(Dollars in millions)
Deferred tax assets
Foreign tax credit carryforwards$26.1 $28.3 
State net operating loss carryforwards15.7 10.7 
Foreign net operating loss carryforwards32.8 40.1 
Employee compensation and benefit plans87.5 79.4 
Advance royalties158.8 185.1 
Prepaid services
46.5 57.9 
Accrued liabilities35.9 17.3 
Sales returns and allowances39.0 35.0 
Inventory32.7 31.2 
Intangibles
275.1 199.1 
Property, plant and equipment (1)
32.4 30.7 
Lease liability288.7 297.6 
Other (1)
65.2 43.5 
Total gross deferred tax assets1,136.4 1,055.9 
Less: Valuation allowance(52.9)(47.4)
Deferred tax assets, net of valuation allowance1,083.5 1,008.5 
Deferred tax liabilities
U.S. Branches(40.1)(25.9)
Right of use asset(259.4)(262.2)
Total deferred tax liabilities(299.5)(288.1)
Total net deferred tax assets$784.0 $720.4 
_____________
(1)Fiscal year 2023 amounts have been conformed to the fiscal year 2024 presentation.
Summary of valuation allowance The following table details the changes in valuation allowance during the year ended December 1, 2024:
Valuation
Allowance at
November 26,
2023
Changes in
Related Gross
Deferred Tax
Asset
Change /
(Release)
Valuation
Allowance at
December 1,
2024
(Dollars in millions)
Foreign tax credit and U.S. state net operating loss carryforwards$15.8 $5.1 $— $20.9 
Foreign net operating loss carryforwards and other foreign deferred tax assets
31.6 0.8 (0.4)32.0 
$47.4 $5.9 $(0.4)$52.9 
Schedule of unrecognized tax benefits roll forward
The following table reflects the changes to the Company's unrecognized tax benefits:
December 1,
2024
November 26,
2023
November 27,
2022
(Dollars in millions)
Unrecognized tax benefits beginning balance$42.3 $38.1 $30.7 
Increases related to current year tax positions4.2 4.1 10.2 
Increases related to tax positions from prior years0.7 1.9 0.1 
Decreases related to tax positions from prior years(3.6)— (0.3)
Settlement with tax authorities(0.7)(1.7)(1.5)
Lapses of statutes of limitation— (0.2)(0.8)
Other, including foreign currency translation(0.2)0.1 (0.3)
Unrecognized tax benefits ending balance$42.7 $42.3 $38.1