XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.1
NATURE OF THE ORGANIZATION AND BUSINESS (Details Narrative) - USD ($)
3 Months Ended
Jun. 07, 2024
Dec. 12, 2023
Sep. 26, 2023
Mar. 21, 2023
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
May 05, 2025
Dec. 31, 2024
Dec. 11, 2023
Jul. 15, 2021
Feb. 22, 2021
Apr. 25, 2019
Jun. 30, 2018
Apr. 01, 2016
Common stock per share         $ 0.01       $ 0.01     $ 0.01      
Accumulated deficit         $ 235,644,977       $ 236,253,218            
Cash on hand         34,393,410       35,004,924            
Proceeds from collaboration         10,000,000                    
Medifast Inc [Member]                              
Collaboration amount   $ 5,000,000             $ 10,000,000 $ 10,000,000          
Consideration to be transferred           $ 2,500,000 $ 2,500,000                
Subsequent Event [Member]                              
Cash               $ 24,500,000              
ATM Sales Agreement [Member]                              
Proceeds from issuance of common stock $ 53,300,000                            
Proceeds from sale of securities 53,300,000       53,300,000                    
2024 Shelf [Member]                              
Proceeds from sale of securities         150,000,000.0                    
Medifast Private Placement [Member]                              
Shares issued   1,224,425                          
Shares issued per share   $ 8.1671                          
Proceeds   $ 10,000,000                          
Shares and Securities [Member]                              
Raise up funds $ 150,000,000.0                            
Avenue Facility [Member]                              
Credit facility       $ 40,000,000 2,000,000                    
Proceeds from line of credit     $ 5,000,000 15,000,000                      
Uncommitted term loans       20,000,000                      
Warrants to purchase       $ 1,200,000                      
Warrants exercise price       $ 1.24                      
Debt conversion amount       $ 2,000,000                      
Conversion price       $ 1.49                      
Line of credit, description       The Company is subject to certain affirmative and negative covenants under the Avenue Facility, including the requirement, beginning on the closing date, to maintain at least $5 million of unrestricted cash to be tested at the end of each month, and beginning on the period ended September 30, 2023, and at the end of each quarter thereafter, a trailing six-month cash flow, subject to certain adjustments as provided by the Avenue Credit Agreement, of at least $2 million.                      
Credit facility outstanding         $ 19,000,000                    
Credit facility interest rate description         (i) the sum of 4.75% plus the Prime Rate (as defined in the Avenue Supplement) and (ii) 12.50%. Payments are interest only for up to 24 months and then fully amortized thereafter.                    
Line of credit, expiration date       Oct. 01, 2026                      
Avenue Facility [Member] | Minimum [Member]                              
Credit facility interest rate         1.00%                    
Avenue Facility [Member] | Maximum [Member]                              
Credit facility interest rate         3.00%                    
LegalSimpli Software, LLC [Member]                              
Voting interests acquired                           51.00%  
Immudyne PR LLC [Member]                              
Equity method investment, ownership percentage                             78.20%
Conversion Labs PR [Member]                              
Equity method investment, ownership percentage                         100.00%    
WorkSimpli Software LLC [Member]                              
Equity method investment, ownership percentage                     73.30%